Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
16.19
-0.08
(-0.52%)
At close: 8:13:01 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,805,294,000
19,567,601,000
21,571,973,000
17,264,828,000
12,884,521,000
Cost of Revenue
16,767,743,000
17,207,892,000
19,012,011,000
15,114,064,000
11,279,415,000
Gross Profit
2,037,551,000
2,359,709,000
2,559,962,000
2,150,764,000
1,605,106,000
Operating Expense
1,622,429,000
1,692,282,000
1,607,518,000
1,432,039,000
1,397,707,000
Operating Income
415,122,000
667,427,000
952,444,000
718,725,000
207,399,000
Net Non Operating Interest Income Expense
214,756,000
114,233,000
88,265,000
139,850,000
71,526,000
Pretax Income
1,562,666,000
1,362,594,000
1,680,631,000
1,293,116,000
253,527,000
Tax Provision
389,808,000
337,736,000
409,132,000
288,657,000
121,286,000
Net Income Common Stockholders
1,094,826,000
964,034,000
1,180,694,000
937,529,000
172,550,000
Diluted NI Available to Com Stockholders
1,094,826,000
964,034,000
1,180,694,000
937,529,000
172,550,000
Basic EPS
270.33
230.10
269.76
211.69
38.95
Diluted EPS
262.33
222.37
268.56
208.58
38.86
Basic Average Shares
4,048,845.46
4,189,630.60
4,376,782.98
4,428,837
4,429,716
Diluted Average Shares
4,195,199.16
4,335,270.05
4,396,388.14
4,445,688
4,440,789
Total Expenses
18,390,172,000
18,900,174,000
20,619,529,000
16,546,103,000
12,677,122,000
Net Income from Continuing & Discontinued Operation
1,094,826,000
964,034,000
1,180,694,000
937,529,000
172,550,000
Normalized Income
629,190,417.48
783,053,168
1,055,717,085
923,971,127
269,983,803
Interest Income
392,976,000
305,374,000
203,642,000
186,532,000
117,826,000
Interest Expense
178,220,000
191,141,000
115,377,000
46,682,000
46,300,000
Net Interest Income
214,756,000
114,233,000
88,265,000
139,850,000
71,526,000
EBIT
1,740,886,000
1,553,735,000
1,796,008,000
1,339,798,000
299,827,000
EBITDA
2,280,346,000
2,153,065,000
2,379,302,000
1,884,841,000
823,657,000
Reconciled Cost of Revenue
16,767,743,000
17,207,892,000
19,012,011,000
15,114,064,000
11,279,415,000
Reconciled Depreciation
539,460,000
599,330,000
583,294,000
545,043,000
523,830,000
Net Income from Continuing Operation Net Minority Interest
1,094,826,000
964,034,000
1,180,694,000
937,529,000
172,550,000
Total Unusual Items Excluding Goodwill
620,393,000
240,666,000
165,095,000
17,449,000
-140,435,000
Total Unusual Items
620,393,000
240,666,000
165,095,000
17,449,000
-140,435,000
Normalized EBITDA
1,659,953,000
1,912,399,000
2,214,207,000
1,867,392,000
964,092,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
154,757,417.48
59,685,168
40,118,085
3,891,127
-43,001,197
3/31/2021 - 1/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTS1.BE Mitsui & Co Ltd
17.48
-5.28%
MARA.BE Marubeni Corp
15.10
-1.76%
IOC.BE ITOCHU Corp
43.78
0.00%
MARA.DU Marubeni Corp
15.12
-1.77%
MARA.F Marubeni Corporation
15.23
-2.46%
IOC.SG ITOCHU Corp
43.96
-1.17%
8031.S MITSUI & CO.LTD.
2,820.00
-0.98%
ITOCF ITOCHU Corporation
46.00
-3.56%
8001.T ITOCHU Corporation
6,844.00
-0.22%
8053.T Sumitomo Corporation
3,398.00
-0.76%