162.00
+3.00
+(1.89%)
At close: January 15 at 7:50:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
532,324.00
532,324.00
474,065.00
375,977.00
296,942.00
Cost of Revenue
215,702.00
215,702.00
193,328.00
154,969.00
120,960.00
Gross Profit
316,622.00
316,622.00
280,737.00
221,008.00
175,982.00
Operating Expense
201,421.00
201,421.00
175,858.00
147,841.00
121,739.00
Operating Income
115,201.00
115,201.00
104,879.00
73,167.00
54,243.00
Net Non Operating Interest Income Expense
2,527.00
2,527.00
50.00
-205.00
121.00
Pretax Income
118,357.00
118,357.00
99,673.00
74,396.00
54,298.00
Tax Provision
30,783.00
30,783.00
27,888.00
19,486.00
14,220.00
Net Income Common Stockholders
87,524.00
87,524.00
71,735.00
54,857.00
40,027.00
Diluted NI Available to Com Stockholders
87,524.00
87,524.00
71,735.00
54,857.00
40,027.00
Basic EPS
17.50
--
14.35
10.97
8.01
Diluted EPS
17.50
--
14.35
10.97
8.01
Basic Average Shares
5,000.00
--
5,000.00
5,000.00
5,000.00
Diluted Average Shares
5,000.00
--
5,000.00
5,000.00
5,000.00
Total Operating Income as Reported
115,830.00
115,830.00
99,623.00
74,601.00
54,177.00
Total Expenses
417,123.00
417,123.00
369,186.00
302,810.00
242,699.00
Net Income from Continuing & Discontinued Operation
87,574.00
87,574.00
71,785.00
54,907.00
40,077.00
Normalized Income
86,825.95
86,825.95
73,684.90
54,602.17
39,861.47
Interest Income
2,721.00
2,721.00
279.00
93.00
317.00
Interest Expense
194.00
194.00
229.00
298.00
196.00
Net Interest Income
2,527.00
2,527.00
50.00
-205.00
121.00
EBIT
118,551.00
118,551.00
99,902.00
74,694.00
54,494.00
EBITDA
130,122.00
130,122.00
111,125.00
85,978.00
64,903.00
Reconciled Cost of Revenue
215,702.00
215,702.00
193,328.00
154,969.00
120,960.00
Reconciled Depreciation
11,571.00
11,571.00
11,223.00
11,284.00
10,409.00
Net Income from Continuing Operation Net Minority Interest
87,574.00
87,574.00
71,785.00
54,907.00
40,077.00
Total Unusual Items Excluding Goodwill
1,011.00
1,011.00
-2,638.00
413.00
292.00
Total Unusual Items
1,011.00
1,011.00
-2,638.00
413.00
292.00
Normalized EBITDA
129,111.00
129,111.00
113,763.00
85,565.00
64,611.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
262.95
262.95
-738.10
108.17
76.47
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
340.MU Arcure S.A.
4.7900
-2.44%
2GB.DE 2G Energy AG
25.95
+2.17%
WRT1V.HE Wärtsilä Oyj Abp
18.14
+2.31%
KNEBV.HE KONE Oyj
46.04
+0.88%
WEGE3.SA WEG S.A.
54.16
+2.32%
ATS ATS Corporation
26.53
+0.15%
ITM.L ITM Power Plc
37.46
+4.35%
NDSN Nordson Corporation
211.48
+1.96%
NEL.OL Nel ASA
2.2500
-0.71%
XYL Xylem Inc.
116.09
+0.58%