49.99
+0.97
+(1.98%)
As of 7:07:15 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,418.90
9,183.50
11,275.90
11,627.90
8,124.40
Cost of Revenue
5,369.70
8,040.50
9,135.20
10,203.50
8,766.10
Gross Profit
1,049.20
1,143
2,140.70
1,424.40
-641.70
Operating Expense
6,228.50
6,254.10
7,012.80
5,549.90
5,174.20
Operating Income
-5,179.30
-5,111.10
-4,872.10
-4,125.50
-5,815.90
Net Non Operating Interest Income Expense
-8,681.60
-1,679.70
-1,518.80
-1,568.50
-190.60
Pretax Income
-14,113.30
-6,790.80
-6,390.90
-5,694.20
-6,006.70
Tax Provision
4
4
6.80
197.10
3.50
Net Income Common Stockholders
-14,117.30
-6,794.80
-6,397.70
-5,891.30
-6,010.20
Diluted NI Available to Com Stockholders
-14,117.30
-6,794.80
-6,397.70
-5,891.30
-6,010.20
Basic EPS
-9.30
-4.50
-4.30
-4.00
-4.10
Diluted EPS
-9.30
-4.50
-4.30
-4.00
-4.10
Basic Average Shares
1,517.75
1,518.19
1,498.91
1,475.85
1,471.26
Diluted Average Shares
1,517.75
1,518.19
1,498.91
1,475.85
1,471.26
Total Operating Income as Reported
-5,448.10
-5,129.20
-4,913.60
-4,144.70
-5,816
Total Expenses
11,598.20
14,294.60
16,148
15,753.40
13,940.30
Net Income from Continuing & Discontinued Operation
-14,117.30
-6,794.80
-6,397.70
-5,891.30
-6,010.20
Normalized Income
-14,117.30
-6,794.80
-6,397.70
-5,891.30
-6,010.20
Interest Income
38.30
16.90
0.20
--
0.10
Interest Expense
2,559.30
2,489.90
2,508.20
1,509
713.60
Net Interest Income
-8,681.60
-1,679.70
-1,518.80
-1,568.50
-190.60
EBIT
-11,554
-4,300.90
-3,882.70
-4,185.20
-5,293.10
EBITDA
-10,891.90
-3,622.70
-3,213
-3,576.30
-4,864.70
Reconciled Cost of Revenue
5,369.70
8,040.50
9,135.20
10,203.50
8,766.10
Reconciled Depreciation
662.10
678.20
669.70
608.90
428.40
Net Income from Continuing Operation Net Minority Interest
-14,117.30
-6,794.80
-6,397.70
-5,891.30
-6,010.20
Total Unusual Items Excluding Goodwill
--
--
--
--
-1
Total Unusual Items
--
--
--
--
-1
Normalized EBITDA
-10,891.90
-3,622.70
-3,213
-3,576.30
-4,864.70
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade