NYSE - Nasdaq Real Time Price USD
MasterBrand, Inc. (MBC)
10.07
-0.45
(-4.28%)
At close: June 13 at 4:00:02 PM EDT
10.07
+0.00
+(0.04%)
After hours: June 13 at 4:04:16 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,722,600
2,700,400
2,726,200
3,275,500
2,855,300
Cost of Revenue
1,848,100
1,823,400
1,824,800
2,335,000
2,071,400
Gross Profit
874,500
877,000
901,400
940,500
783,900
Operating Expense
646,300
627,400
587,900
664,400
543,400
Operating Income
228,200
249,600
313,500
276,100
240,500
Net Non Operating Interest Income Expense
-79,300
-74,000
-65,200
10,700
4,600
Other Income Expense
-12,300
-7,300
-9,600
-73,400
-6,800
Pretax Income
136,600
168,300
238,700
213,400
238,300
Tax Provision
34,900
42,400
56,700
58,000
55,700
Net Income Common Stockholders
101,700
125,900
182,000
155,400
182,600
Diluted NI Available to Com Stockholders
101,700
125,900
182,000
155,400
182,600
Basic EPS
0.79
0.99
1.42
1.21
1.43
Diluted EPS
0.77
0.96
1.40
1.20
1.43
Basic Average Shares
127,225
127,100
127,800
128,000
128,020.19
Diluted Average Shares
130,950
130,900
129,900
129,100
128,020.19
Total Operating Income as Reported
210,000
235,700
306,300
203,300
234,300
Total Expenses
2,494,400
2,450,800
2,412,700
2,999,400
2,614,800
Net Income from Continuing & Discontinued Operation
101,700
125,900
182,000
155,400
182,600
Normalized Income
113,612.15
134,651.60
192,134.60
208,252.80
186,889.60
Interest Income
--
0
0
12,900
4,600
Interest Expense
79,300
74,000
65,200
2,200
0
Net Interest Income
-79,300
-74,000
-65,200
10,700
4,600
EBIT
215,900
242,300
303,900
215,600
238,300
EBITDA
300,100
319,600
368,200
280,100
300,500
Reconciled Cost of Revenue
1,786,800
1,766,300
1,775,800
2,287,700
2,027,000
Reconciled Depreciation
84,200
77,300
64,300
64,500
62,200
Net Income from Continuing Operation Net Minority Interest
101,700
125,900
182,000
155,400
182,600
Total Unusual Items Excluding Goodwill
-16,000
-11,700
-13,300
-72,600
-5,600
Total Unusual Items
-16,000
-11,700
-13,300
-72,600
-5,600
Normalized EBITDA
316,100
331,300
381,500
352,700
306,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,087.85
-2,948.40
-3,165.40
-19,747.20
-1,310.40
12/31/2021 - 12/9/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMWD American Woodmark Corporation
52.91
-4.22%
TILE Interface, Inc.
20.06
-4.34%
HBB Hamilton Beach Brands Holding Company
16.85
-6.23%
SCS Steelcase Inc.
10.16
-3.24%
PATK Patrick Industries, Inc.
89.92
-3.34%
BSET Bassett Furniture Industries, Incorporated
15.75
-2.14%
HNI HNI Corporation
46.37
-3.07%
ETD Ethan Allen Interiors Inc.
26.27
-1.43%
SNBR Sleep Number Corporation
7.10
-8.74%
FLXS Flexsteel Industries, Inc.
29.41
-4.11%