288.05
+15.43
+(5.66%)
At close: 3:29:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,443,853.00
4,932,134.00
5,080,948.00
2,834,616.00
1,311,024.00
Cost of Revenue
6,432,376.00
6,181,112.00
6,923,772.00
3,255,831.00
1,080,171.00
Gross Profit
-988,523.00
-1,248,978.00
-1,842,824.00
-421,215.00
230,853.00
Operating Expense
-1,760,861.00
-1,994,148.00
-3,750,240.00
-1,305,815.00
-91,377.00
Operating Income
772,338.00
745,170.00
1,907,416.00
884,600.00
322,230.00
Net Non Operating Interest Income Expense
-234,673.00
-219,159.00
-150,998.00
-73,917.00
-37,431.00
Pretax Income
549,376.00
522,682.00
1,761,690.00
811,787.00
285,756.00
Tax Provision
269,367.00
274,233.00
519,653.00
241,583.00
83,337.00
Net Income Common Stockholders
280,009.00
248,449.00
1,242,037.00
570,204.00
202,419.00
Diluted NI Available to Com Stockholders
280,009.00
248,449.00
1,242,037.00
570,204.00
202,419.00
Basic EPS
3.20
2.84
14.17
3.25
2.31
Diluted EPS
3.20
2.84
14.17
3.25
2.31
Basic Average Shares
87,629.89
87,626.94
43,813.47
87,626.94
87,626.94
Diluted Average Shares
87,629.89
87,626.94
43,813.47
87,626.94
87,626.94
Rent Expense Supplemental
--
12,595.00
7,050.00
3,377.00
2,614.00
Total Expenses
4,671,515.00
4,186,964.00
3,173,532.00
1,950,016.00
988,794.00
Net Income from Continuing & Discontinued Operation
280,009.00
248,449.00
1,242,037.00
570,204.00
202,419.00
Normalized Income
279,878.10
248,318.10
1,240,837.09
570,078.27
202,062.67
Interest Income
--
43,255.00
13,331.00
1,481.00
582.00
Interest Expense
268,534.00
253,020.00
148,845.00
65,698.00
37,053.00
Net Interest Income
-234,673.00
-219,159.00
-150,998.00
-73,917.00
-37,431.00
EBIT
817,910.00
775,702.00
1,910,535.00
877,485.00
322,809.00
EBITDA
1,134,681.00
1,065,889.00
2,134,308.00
1,058,781.00
416,529.00
Reconciled Cost of Revenue
6,432,376.00
6,181,112.00
6,923,772.00
3,255,831.00
1,080,171.00
Reconciled Depreciation
316,771.00
290,187.00
223,773.00
181,296.00
93,720.00
Net Income from Continuing Operation Net Minority Interest
280,009.00
248,449.00
1,242,037.00
570,204.00
202,419.00
Total Unusual Items Excluding Goodwill
187.00
187.00
1,702.00
179.00
503.00
Total Unusual Items
187.00
187.00
1,702.00
179.00
503.00
Normalized EBITDA
1,134,494.00
1,065,702.00
2,132,606.00
1,058,602.00
416,026.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
56.10
56.10
502.09
53.27
146.67
3/31/2021 - 9/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade