72.80
+0.10
+(0.14%)
At close: January 29 at 12:26:49 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,257.07
13,257.07
15,923.38
15,688.72
13,240.46
Cost of Revenue
3,309.95
3,309.95
4,920.39
5,751.81
4,736.90
Gross Profit
9,947.12
9,947.12
11,002.99
9,936.91
8,503.56
Operating Expense
2,765.69
2,765.69
4,293.64
3,691.88
1,163.63
Operating Income
7,181.44
7,181.44
6,709.35
6,245.03
7,339.93
Net Non Operating Interest Income Expense
-5,351.73
-5,351.73
-7,528.32
-5,672.02
-4,718.95
Pretax Income
1,826.95
1,826.95
-3,492.11
-11,433.92
426.74
Net Income Common Stockholders
1,216.40
1,216.40
-26,506.72
-12,987.15
472.59
Diluted NI Available to Com Stockholders
1,216.40
1,216.40
-26,506.72
-12,987.15
472.59
Basic EPS
0.00
0.00
-0.04
-0.02
0.00
Diluted EPS
0.00
0.00
-0.04
-0.02
0.00
Basic Average Shares
493,708.18
493,708.18
596,178.93
629,554.22
642,087.64
Diluted Average Shares
493,708.18
493,708.18
596,178.93
629,554.22
642,087.64
Total Operating Income as Reported
9,135.37
9,135.37
7,529.67
-3,980.23
2,889.55
Rent Expense Supplemental
2,483.93
2,483.93
2,056.48
1,950.97
2,163.40
Total Expenses
6,075.64
6,075.64
9,214.03
9,443.69
5,900.53
Net Income from Continuing & Discontinued Operation
1,631.00
1,631.00
-26,506.72
-12,987.15
472.59
Normalized Income
672.19
672.19
768.19
-10,919.70
509.28
Interest Expense
5,351.73
5,351.73
7,528.32
5,672.02
4,718.95
Net Interest Income
-5,351.73
-5,351.73
-7,528.32
-5,672.02
-4,718.95
EBIT
7,178.68
7,178.68
4,036.21
-5,761.90
5,145.69
EBITDA
7,226.52
7,226.52
4,377.95
-5,454.48
5,296.20
Reconciled Cost of Revenue
3,309.95
3,309.95
4,920.39
5,751.81
4,736.90
Reconciled Depreciation
47.84
47.84
341.74
307.43
150.51
Net Income from Continuing Operation Net Minority Interest
1,631.00
1,631.00
-3,921.34
-11,064.58
117.29
Total Unusual Items Excluding Goodwill
1,128.01
1,128.01
-2,435.32
-144.88
-461.16
Total Unusual Items
1,128.01
1,128.01
-181.11
-144.88
-461.16
Normalized EBITDA
6,098.51
6,098.51
4,559.06
-5,309.60
5,757.35
Tax Rate for Calcs
0.00
0.00
--
--
0.00
Tax Effect of Unusual Items
169.20
169.20
--
--
-69.17
12/31/2021 - 5/4/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade