8.80
-0.14
(-1.57%)
At close: 4:55:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
225,683
242,607
104,574
44,927
49,522
Cost of Revenue
121,384
144,473
69,585
16,309
34,895
Gross Profit
104,299
98,134
31,861
28,618
14,627
Operating Expense
85,969
61,033
40,027
40,180
34,245
Operating Income
18,330
37,101
-8,166
-11,562
-19,618
Net Non Operating Interest Income Expense
-470
-651
-693
-716
-651
Pretax Income
17,861
36,450
-5,730
-12,278
-20,269
Tax Provision
115
-2,578
--
--
--
Net Income Common Stockholders
17,746
39,028
-5,730
-12,278
-20,269
Diluted NI Available to Com Stockholders
17,746
39,028
-5,730
-12,278
-20,269
Basic EPS
0.34
0.75
-0.11
-0.24
-0.44
Diluted EPS
0.34
0.75
-0.11
-0.24
-0.44
Basic Average Shares
51,896.81
51,866.81
51,866.81
50,657.70
46,171.44
Diluted Average Shares
52,315.56
52,041.81
52,041.81
50,817.70
50,056.32
Total Operating Income as Reported
--
43,956
-53
-11,562
-19,618
Total Expenses
207,353
205,506
109,612
56,489
69,140
Net Income from Continuing & Discontinued Operation
17,746
39,028
-5,730
-12,278
-20,269
Normalized Income
17,746
39,028
-5,730
-12,278
-20,269
Interest Expense
627
651
693
716
651
Net Interest Income
-470
-651
-693
-716
-651
EBIT
18,330
37,101
-8,166
-11,562
-19,618
EBITDA
26,516
43,957
-3,182
-8,298
-16,558
Reconciled Cost of Revenue
121,384
144,473
69,585
16,309
34,895
Reconciled Depreciation
8,186
6,856
4,984
3,264
3,060
Net Income from Continuing Operation Net Minority Interest
17,746
39,028
-5,730
-12,278
-20,269
Normalized EBITDA
26,516
43,957
-3,182
-8,298
-16,558
Tax Rate for Calcs
0
0
--
--
--
12/31/2020 - 6/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade