Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NSE - Delayed Quote INR

Master Trust Limited (MASTERTR.NS)

141.73
-0.63
(-0.44%)
At close: 3:29:15 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,366,690
4,111,190
2,885,120
2,927,260
1,974,790
Cost of Revenue
2,560,560
2,395,760
1,792,050
1,936,570
1,316,160
Gross Profit
2,806,130
1,715,430
1,093,070
990,690
658,630
Operating Expense
1,151,350
606,250
417,170
294,780
200,730
Operating Income
1,654,780
1,109,180
675,900
695,910
457,900
Net Non Operating Interest Income Expense
274,220
327,520
178,070
33,910
80,430
Pretax Income
1,930,900
1,438,300
846,990
719,280
429,040
Tax Provision
485,260
357,460
188,110
167,530
85,330
Net Income Common Stockholders
1,445,600
1,080,800
658,870
551,750
343,710
Diluted NI Available to Com Stockholders
1,445,600
1,080,800
658,870
551,750
343,710
Basic EPS
13.04
9.94
6.06
5.07
3.16
Diluted EPS
12.39
9.79
6.06
5.07
3.16
Basic Average Shares
111,106.02
108,766
108,766
108,766
108,766
Diluted Average Shares
117,370.59
110,450.81
108,766
108,766
108,766
Rent Expense Supplemental
--
56,510
41,500
34,380
26,570
Total Expenses
3,711,910
3,002,010
2,209,220
2,231,350
1,516,890
Net Income from Continuing & Discontinued Operation
1,445,600
1,080,800
658,870
551,750
343,710
Normalized Income
1,445,600
1,080,800
666,376.81
560,494.79
432,177.03
Interest Income
--
892,510
505,240
385,530
272,030
Interest Expense
567,190
513,890
292,380
337,630
185,180
Net Interest Income
274,220
327,520
178,070
33,910
80,430
EBIT
2,498,090
1,952,190
1,139,370
1,056,910
614,220
EBITDA
2,538,930
1,988,140
1,165,600
1,076,610
627,370
Reconciled Cost of Revenue
2,560,560
2,395,760
1,792,050
1,936,570
1,316,160
Reconciled Depreciation
40,840
35,950
26,230
19,700
13,150
Net Income from Continuing Operation Net Minority Interest
1,445,600
1,080,800
658,870
551,750
343,710
Total Unusual Items Excluding Goodwill
--
--
-9,650
-11,400
-110,430
Total Unusual Items
--
--
-9,650
-11,400
-110,430
Normalized EBITDA
2,538,930
1,988,140
1,175,250
1,088,010
737,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-2,143.19
-2,655.21
-21,962.97
3/31/2021 - 11/12/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers