At close: 10:42:29 AM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
916,690,294.92
829,090,227.88
836,411,108.83
695,490,771.18
467,168,935.46
Special Income Charges
-24,987,080.25
-8,486,600.09
-24,128,686.52
-11,385,056.95
78,563.01
Other Non Operating Income Expenses
-7,942,441.34
-8,206,261.70
-15,997,721.15
-12,598,041.76
-1,891,900.13
Pretax Income
258,918,466.93
299,988,090.06
394,227,036.09
272,354,121.97
159,218,340.68
Tax Provision
47,096,004.00
56,131,321.09
89,624,797.57
59,224,949.82
51,026,684.54
Net Income Common Stockholders
211,822,462.93
243,856,768.98
304,602,238.52
213,129,172.16
108,191,656.14
Diluted NI Available to Com Stockholders
211,822,462.93
243,856,768.98
304,602,238.52
213,129,172.16
108,191,656.14
Basic EPS
151.08
173.93
237.76
185.64
102.55
Diluted EPS
151.08
173.93
237.76
185.64
88.18
Basic Average Shares
1,402,010.76
1,402,010.76
1,281,134.45
1,148,088.25
1,055,000.00
Diluted Average Shares
1,402,010.76
1,402,010.76
1,281,134.45
1,148,088.25
1,226,902.97
Net Income from Continuing & Discontinued Operation
211,822,462.93
243,856,768.98
304,602,238.52
213,129,172.16
108,191,656.14
Normalized Income
232,264,515.38
250,755,425.77
323,245,434.58
222,038,483.85
108,138,271.20
Reconciled Depreciation
35,550,855.80
32,466,246.35
20,969,978.09
17,902,370.72
17,935,179.57
Net Income from Continuing Operation Net Minority Interest
211,822,462.93
243,856,768.98
304,602,238.52
213,129,172.16
108,191,656.14
Total Unusual Items Excluding Goodwill
-24,987,080.25
-8,486,600.09
-24,128,686.52
-11,385,056.95
78,563.01
Total Unusual Items
-24,987,080.25
-8,486,600.09
-24,128,686.52
-11,385,056.95
78,563.01
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,545,027.80
-1,587,943.29
-5,485,490.46
-2,475,745.26
25,178.06
12/31/2020 - 6/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade