0.4516
0.0000
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
898,600
898,600
872,300
799,600
401,700
Cost of Revenue
409,500
409,500
413,500
420,000
286,600
Gross Profit
489,100
489,100
458,800
379,600
115,100
Operating Expense
343,300
343,300
337,700
259,400
176,500
Operating Income
145,800
145,800
121,100
120,200
-61,400
Net Non Operating Interest Income Expense
-105,100
-105,100
-99,200
-90,500
-93,100
Pretax Income
14,400
14,400
-30,600
163,400
-171,100
Tax Provision
-3,100
-3,100
-11,400
26,200
-42,800
Net Income Common Stockholders
-18,500
-18,500
-9,300
137,200
162,800
Diluted NI Available to Com Stockholders
-18,500
-18,500
-9,300
137,200
162,800
Basic EPS
-0.03
-0.03
-0.01
0.22
0.26
Diluted EPS
-0.03
-0.03
-0.01
0.21
0.26
Basic Average Shares
633,500
633,500
633,300
633,100
632,800
Diluted Average Shares
656,500
656,500
633,300
642,500
632,800
Total Operating Income as Reported
151,700
151,700
90,200
145,400
-105,000
Rent Expense Supplemental
--
--
--
--
1,200
Total Expenses
752,800
752,800
751,200
679,400
463,100
Net Income from Continuing & Discontinued Operation
-18,500
-18,500
-9,300
137,200
162,800
Normalized Income
37,225
37,225
13,741.1765
27,708.6903
-126,512.9000
Interest Income
1,400
1,400
1,200
1,400
900
Interest Expense
106,500
106,500
100,400
91,900
94,000
Net Interest Income
-105,100
-105,100
-99,200
-90,500
-93,100
EBIT
120,900
120,900
69,800
255,300
-77,100
EBITDA
166,200
166,200
115,300
299,500
-34,400
Reconciled Cost of Revenue
409,500
409,500
413,500
420,000
286,600
Reconciled Depreciation
45,300
45,300
45,500
44,200
42,700
Net Income from Continuing Operation Net Minority Interest
17,500
17,500
-19,200
137,200
-128,300
Total Unusual Items Excluding Goodwill
-26,300
-26,300
-52,500
130,400
-2,100
Total Unusual Items
-26,300
-26,300
-52,500
130,400
-2,100
Normalized EBITDA
192,500
192,500
167,800
169,100
-32,300
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0001
Tax Effect of Unusual Items
-6,575
-6,575
-19,558.8235
20,908.6903
-312.9000
9/30/2021 - 4/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELROF Elior Group SA
2.4300
0.00%
533.SI ABR Holdings Limited
0.3900
0.00%
DRX.SI ST Group Food Industries Holdings Limited
0.1450
+4.32%
GCFB Granite City Food & Brewery, Ltd.
0.0002
0.00%
SCUPF Aegis Brands Inc.
0.2800
0.00%
5OI.SI Japan Foods Holding Ltd.
0.2750
+1.85%
ALSSF Alsea, S.A.B. de C.V.
2.0150
0.00%
ZAMP3.SA Zamp S.A.
3.0300
0.00%
BTBD BT Brands, Inc.
1.1000
-0.90%
42R.SI Jumbo Group Limited
0.2550
-1.92%