0.5477
0.0000
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
898,600.0000
898,600.0000
872,300.0000
799,600.0000
401,700.0000
Cost of Revenue
409,500.0000
409,500.0000
413,500.0000
420,000.0000
286,600.0000
Gross Profit
489,100.0000
489,100.0000
458,800.0000
379,600.0000
115,100.0000
Operating Expense
343,300.0000
343,300.0000
337,700.0000
259,400.0000
176,500.0000
Operating Income
145,800.0000
145,800.0000
121,100.0000
120,200.0000
-61,400.0000
Net Non Operating Interest Income Expense
-105,100.0000
-105,100.0000
-99,200.0000
-90,500.0000
-93,100.0000
Pretax Income
14,400.0000
14,400.0000
-30,600.0000
163,400.0000
-171,100.0000
Tax Provision
-3,100.0000
-3,100.0000
-11,400.0000
26,200.0000
-42,800.0000
Net Income Common Stockholders
-18,500.0000
-18,500.0000
-9,300.0000
137,200.0000
162,800.0000
Diluted NI Available to Com Stockholders
-18,500.0000
-18,500.0000
-9,300.0000
137,200.0000
162,800.0000
Basic EPS
-0.03
-0.03
-0.01
0.22
0.26
Diluted EPS
-0.03
-0.03
-0.01
0.21
0.26
Basic Average Shares
633,500.0000
633,500.0000
633,300.0000
633,100.0000
632,800.0000
Diluted Average Shares
656,500.0000
656,500.0000
633,300.0000
642,500.0000
632,800.0000
Total Operating Income as Reported
151,700.0000
151,700.0000
90,200.0000
145,400.0000
-105,000.0000
Rent Expense Supplemental
--
--
--
--
1,200.0000
Total Expenses
752,800.0000
752,800.0000
751,200.0000
679,400.0000
463,100.0000
Net Income from Continuing & Discontinued Operation
-18,500.0000
-18,500.0000
-9,300.0000
137,200.0000
162,800.0000
Normalized Income
37,225.0000
37,225.0000
13,741.1765
27,708.6903
-126,512.9000
Interest Income
1,400.0000
1,400.0000
1,200.0000
1,400.0000
900.0000
Interest Expense
106,500.0000
106,500.0000
100,400.0000
91,900.0000
94,000.0000
Net Interest Income
-105,100.0000
-105,100.0000
-99,200.0000
-90,500.0000
-93,100.0000
EBIT
120,900.0000
120,900.0000
69,800.0000
255,300.0000
-77,100.0000
EBITDA
166,200.0000
166,200.0000
115,300.0000
299,500.0000
-34,400.0000
Reconciled Cost of Revenue
409,500.0000
409,500.0000
413,500.0000
420,000.0000
286,600.0000
Reconciled Depreciation
45,300.0000
45,300.0000
45,500.0000
44,200.0000
42,700.0000
Net Income from Continuing Operation Net Minority Interest
17,500.0000
17,500.0000
-19,200.0000
137,200.0000
-128,300.0000
Total Unusual Items Excluding Goodwill
-26,300.0000
-26,300.0000
-52,500.0000
130,400.0000
-2,100.0000
Total Unusual Items
-26,300.0000
-26,300.0000
-52,500.0000
130,400.0000
-2,100.0000
Normalized EBITDA
192,500.0000
192,500.0000
167,800.0000
169,100.0000
-32,300.0000
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0001
Tax Effect of Unusual Items
-6,575.0000
-6,575.0000
-19,558.8235
20,908.6903
-312.9000
9/30/2021 - 4/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELROF Elior Group SA
3.0100
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2700
-3.57%
RTBRF Restaurant Brands New Zealand Limited
2.2000
0.00%
SCUPF Aegis Brands Inc.
0.2900
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
SVR.NZ Savor Limited
0.2100
0.00%
BDVB Bagger Dave's Burger Tavern, Inc.
0.0572
0.00%
5KI.SI Soup Holdings Limited
0.0690
+9.52%
MEAL3.SA International Meal Company Alimentação S.A.
1.0100
0.00%
SCFFF Spot Coffee (Canada) Ltd.
0.0081
0.00%