Stuttgart - Delayed Quote EUR
Marriott International Inc (MAQ.SG)
206.35
-0.60
(-0.29%)
At close: April 25 at 9:47:03 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,100,000
25,100,000
23,713,000
20,773,000
13,857,000
Cost of Revenue
19,999,000
19,999,000
18,589,000
16,215,000
11,056,000
Gross Profit
5,101,000
5,101,000
5,124,000
4,558,000
2,801,000
Operating Expense
1,257,000
1,257,000
1,200,000
1,084,000
1,043,000
Operating Income
3,844,000
3,844,000
3,924,000
3,474,000
1,758,000
Net Non Operating Interest Income Expense
-655,000
-655,000
-535,000
-377,000
-392,000
Other Income Expense
-38,000
-38,000
-11,000
17,000
-186,000
Pretax Income
3,151,000
3,151,000
3,378,000
3,114,000
1,180,000
Tax Provision
776,000
776,000
295,000
756,000
81,000
Net Income Common Stockholders
2,375,000
2,375,000
3,083,000
2,358,000
1,099,000
Diluted NI Available to Com Stockholders
2,375,000
2,375,000
3,083,000
2,358,000
1,099,000
Basic EPS
9.58
8.36
10.23
7.27
3.36
Diluted EPS
9.55
8.33
10.18
7.24
3.34
Basic Average Shares
288,000
284,200
301,500
324,400
327,200
Diluted Average Shares
289,400
285,200
302,900
325,800
329,300
Total Operating Income as Reported
3,767,000
3,767,000
3,864,000
3,462,000
1,750,000
Total Expenses
21,256,000
21,256,000
19,789,000
17,299,000
12,099,000
Net Income from Continuing & Discontinued Operation
2,375,000
2,375,000
3,083,000
2,358,000
1,099,000
Normalized Income
2,433,058
2,433,058
3,137,780
2,367,084
1,259,304
Interest Income
40,000
40,000
30,000
26,000
28,000
Interest Expense
695,000
695,000
565,000
403,000
420,000
Net Interest Income
-655,000
-655,000
-535,000
-377,000
-392,000
EBIT
3,846,000
3,846,000
3,943,000
3,517,000
1,600,000
EBITDA
4,338,000
4,338,000
4,379,000
3,917,000
1,895,000
Reconciled Cost of Revenue
19,690,000
19,690,000
18,342,000
16,008,000
10,981,000
Reconciled Depreciation
492,000
492,000
436,000
400,000
295,000
Net Income from Continuing Operation Net Minority Interest
2,375,000
2,375,000
3,083,000
2,358,000
1,099,000
Total Unusual Items Excluding Goodwill
-77,000
-77,000
-60,000
-12,000
-172,000
Total Unusual Items
-77,000
-77,000
-60,000
-12,000
-172,000
Normalized EBITDA
4,415,000
4,415,000
4,439,000
3,929,000
2,067,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,942
-18,942
-5,220
-2,916
-11,696
12/31/2021 - 1/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade