Berlin - Delayed Quote EUR

Marriott International Inc (MAQ.BE)

Compare
267.55
-0.20
(-0.07%)
At close: January 17 at 8:08:22 AM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,766,000.00
23,713,000.00
20,773,000.00
13,857,000.00
10,571,000.00
Cost of Revenue
19,697,000.00
18,589,000.00
16,215,000.00
11,056,000.00
9,112,000.00
Gross Profit
5,069,000.00
5,124,000.00
4,558,000.00
2,801,000.00
1,459,000.00
Operating Expense
1,303,000.00
1,200,000.00
1,084,000.00
1,043,000.00
1,108,000.00
Operating Income
3,766,000.00
3,924,000.00
3,474,000.00
1,758,000.00
351,000.00
Net Non Operating Interest Income Expense
-629,000.00
-535,000.00
-377,000.00
-392,000.00
-418,000.00
Other Income Expense
-3,000.00
-11,000.00
17,000.00
-186,000.00
-399,000.00
Pretax Income
3,134,000.00
3,378,000.00
3,114,000.00
1,180,000.00
-466,000.00
Tax Provision
366,000.00
295,000.00
756,000.00
81,000.00
-199,000.00
Net Income Common Stockholders
2,768,000.00
3,083,000.00
2,358,000.00
1,099,000.00
-267,000.00
Diluted NI Available to Com Stockholders
2,768,000.00
3,083,000.00
2,358,000.00
1,099,000.00
-267,000.00
Basic EPS
9.58
10.23
7.27
3.36
-0.82
Diluted EPS
9.55
10.18
7.24
3.34
-0.82
Basic Average Shares
288,000.00
301,500.00
324,400.00
327,200.00
325,800.00
Diluted Average Shares
289,400.00
302,900.00
325,800.00
329,300.00
325,800.00
Total Operating Income as Reported
3,733,000.00
3,864,000.00
3,462,000.00
1,750,000.00
84,000.00
Total Expenses
21,000,000.00
19,789,000.00
17,299,000.00
12,099,000.00
10,220,000.00
Net Income from Continuing & Discontinued Operation
2,768,000.00
3,083,000.00
2,358,000.00
1,099,000.00
-267,000.00
Normalized Income
2,797,146.14
3,137,780.00
2,367,084.00
1,259,304.00
-72,090.00
Interest Income
39,000.00
30,000.00
26,000.00
28,000.00
27,000.00
Interest Expense
668,000.00
565,000.00
403,000.00
420,000.00
445,000.00
Net Interest Income
-629,000.00
-535,000.00
-377,000.00
-392,000.00
-418,000.00
EBIT
3,802,000.00
3,943,000.00
3,517,000.00
1,600,000.00
-21,000.00
EBITDA
4,088,000.00
4,220,000.00
3,799,000.00
1,895,000.00
457,000.00
Reconciled Cost of Revenue
19,599,000.00
18,501,000.00
16,126,000.00
10,981,000.00
8,980,000.00
Reconciled Depreciation
286,000.00
277,000.00
282,000.00
295,000.00
478,000.00
Net Income from Continuing Operation Net Minority Interest
2,768,000.00
3,083,000.00
2,358,000.00
1,099,000.00
-267,000.00
Total Unusual Items Excluding Goodwill
-33,000.00
-60,000.00
-12,000.00
-172,000.00
-267,000.00
Total Unusual Items
-33,000.00
-60,000.00
-12,000.00
-172,000.00
-267,000.00
Normalized EBITDA
4,121,000.00
4,280,000.00
3,811,000.00
2,067,000.00
724,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,853.86
-5,220.00
-2,916.00
-11,696.00
-72,090.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HI91.BE Hilton Worldwide Holdings Inc
240.70
+0.33%
 
1HTA.F Hyatt Hotels Corporation
150.10
+0.03%
 
INDHOTEL.BO The Indian Hotels Company Limited
813.80
+0.26%
 
WH Wyndham Hotels & Resorts, Inc.
103.25
+0.38%
 
ATAT Atour Lifestyle Holdings Limited
25.85
+2.05%
 
H Hyatt Hotels Corporation
155.99
+0.66%
 
HLT Hilton Worldwide Holdings Inc.
246.61
-0.02%