At close: December 20 at 11:42:01 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
943.2190
828.2770
757.1490
750.2000
1,122.9840
Cost of Revenue
98.7340
179.1170
187.2750
145.2400
150.1580
Gross Profit
844.4850
649.1600
569.8740
604.9600
972.8260
Operating Expense
4,277.1770
6,124.2470
5,651.6380
6,343.7260
7,889.9830
Operating Income
-3,432.6920
-5,475.0870
-5,081.7640
-5,738.7660
-6,917.1570
Net Non Operating Interest Income Expense
-26.9260
-22.2020
-9.9400
-14.2870
-78.4690
Other Income Expense
66.6240
65.1790
47.9460
46.7980
267.6970
Pretax Income
-3,392.9940
-5,432.1100
-5,043.7580
-5,706.2550
-6,727.9290
Net Income Common Stockholders
-3,392.9940
-5,432.1100
-5,043.7580
-5,706.2550
-6,727.9290
Diluted NI Available to Com Stockholders
-3,392.9940
-5,432.1100
-5,043.7580
-5,706.2550
-6,727.9290
Basic EPS
-0.02
-0.04
-0.05
-0.06
-0.08
Diluted EPS
-0.02
-0.04
-0.05
-0.06
-0.08
Basic Average Shares
135,895.4600
122,225.4710
116,860.9090
93,512.5770
89,676.8130
Diluted Average Shares
135,895.4600
122,225.4710
116,860.9090
93,512.5770
89,676.8130
Rent Expense Supplemental
--
7.0390
24.5930
28.0100
117.8540
Total Expenses
4,375.9110
6,303.3640
5,838.9130
6,488.9660
8,040.1410
Net Income from Continuing & Discontinued Operation
-3,392.9940
-5,432.1100
-5,043.7580
-5,706.2550
-6,727.9290
Normalized Income
-3,413.9080
-5,451.5790
-5,042.2410
-5,753.0530
-6,995.6260
Interest Income
--
--
49.4630
4.1720
--
Interest Expense
12.1610
22.2020
9.9400
18.4590
78.4690
Net Interest Income
-26.9260
-22.2020
-9.9400
-14.2870
-78.4690
EBIT
-3,380.8330
-5,409.9080
-5,033.8180
-5,687.7960
-6,649.4600
EBITDA
-3,265.9210
-5,290.8860
-4,884.6640
-5,548.1650
-6,597.7320
Reconciled Cost of Revenue
98.7340
179.1170
187.2750
145.2400
150.1580
Reconciled Depreciation
114.9120
119.0220
149.1540
139.6310
51.7280
Net Income from Continuing Operation Net Minority Interest
-3,392.9940
-5,432.1100
-5,043.7580
-5,706.2550
-6,727.9290
Total Unusual Items Excluding Goodwill
20.9140
19.4690
-1.5170
46.7980
267.6970
Total Unusual Items
20.9140
19.4690
-1.5170
46.7980
267.6970
Normalized EBITDA
-3,286.8350
-5,310.3550
-4,883.1470
-5,594.9630
-6,865.4290
12/31/2020 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IQ.V AirIQ Inc.
0.4200
+6.33%
PBIT.CN POSaBIT Systems Corporation
0.0750
+7.14%
MAPS.MI Maps S.p.A.
3.1700
+0.96%
HP.CN Hello Pal International Inc.
0.0900
0.00%
INXD.NE The INX Digital Company, Inc.
0.0800
0.00%
RW.V RenoWorks Software Inc.
0.2850
0.00%
LQID.CN Liquid Avatar Technologies Inc.
0.0200
0.00%
INXDF The INX Digital Company, Inc.
0.0558
+11.60%
XIGM.CN Xigem Technologies Corporation
0.0200
+33.33%
VQS.TO VIQ Solutions Inc.
0.1900
0.00%