1,747.75
-14.35
(-0.81%)
At close: 3:29:33 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,266,200
3,794,200
2,814,600
2,004,400
1,524,633
Cost of Revenue
1,331,000
1,287,800
1,076,100
761,300
687,404
Gross Profit
2,935,200
2,506,400
1,738,500
1,243,100
837,229
Operating Expense
1,495,200
1,070,400
614,900
463,700
388,403
Operating Income
1,440,000
1,436,000
1,123,600
779,400
448,826
Net Non Operating Interest Income Expense
198,000
200,800
133,900
-21,600
65,255
Pretax Income
1,791,400
1,751,200
1,392,600
1,173,300
788,838
Tax Provision
423,300
407,400
317,300
302,600
190,600
Net Income Common Stockholders
1,365,500
1,339,600
1,072,500
870,300
598,238
Diluted NI Available to Com Stockholders
1,365,500
1,339,600
1,072,500
870,300
598,238
Basic EPS
25.15
24.78
20.38
16.34
11.38
Diluted EPS
24.90
24.58
19.51
15.94
11.06
Basic Average Shares
54,320.52
54,071.99
53,660.77
53,242.97
52,585.33
Diluted Average Shares
54,843.39
54,502.80
54,956.76
54,585.36
54,069.95
Rent Expense Supplemental
--
6,800
5,200
3,857
2,900
Total Expenses
2,826,200
2,358,200
1,691,000
1,225,000
1,075,807
Net Income from Continuing & Discontinued Operation
1,365,500
1,339,600
1,072,500
870,300
598,238
Normalized Income
1,274,542.81
1,248,207.48
995,516.37
870,300
402,814
Interest Income
--
230,100
161,800
160,655
90,532
Interest Expense
28,500
25,700
24,800
21,600
24,044
Net Interest Income
198,000
200,800
133,900
-21,600
65,255
EBIT
1,819,900
1,776,900
1,417,400
1,194,900
812,882
EBITDA
2,016,600
1,925,000
1,516,400
1,277,500
910,851
Reconciled Cost of Revenue
1,331,000
1,287,800
1,076,100
761,300
687,404
Reconciled Depreciation
196,700
148,100
99,000
82,600
97,969
Net Income from Continuing Operation Net Minority Interest
1,365,500
1,339,600
1,072,500
870,300
598,238
Total Unusual Items Excluding Goodwill
119,100
119,100
99,700
226,111
257,340
Total Unusual Items
119,100
119,100
99,700
226,111
257,340
Normalized EBITDA
1,897,500
1,805,900
1,416,700
1,277,500
653,511
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
28,142.81
27,707.48
22,716.37
--
61,916
3/31/2021 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade