Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT. Map Boga Adiperkasa Tbk (MAPB.JK)

1,050.00
0.00
(0.00%)
As of May 5 at 4:00:03 PM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,228,133,000
3,228,133,000
3,999,453,000
3,437,108,000
2,431,383,000
Cost of Revenue
976,466,000
976,466,000
1,239,058,000
1,084,937,000
791,644,000
Gross Profit
2,251,667,000
2,251,667,000
2,760,395,000
2,352,171,000
1,639,739,000
Operating Expense
2,346,537,000
2,346,537,000
2,571,456,000
2,119,827,000
1,605,951,000
Operating Income
-94,870,000
-94,870,000
188,939,000
232,344,000
33,788,000
Net Non Operating Interest Income Expense
-25,117,000
-25,117,000
-41,318,000
-41,130,000
-40,382,000
Pretax Income
-182,915,000
-182,915,000
144,384,000
185,744,000
-7,162,000
Tax Provision
-36,767,000
-36,767,000
39,735,000
50,326,000
6,297,000
Net Income Common Stockholders
-146,148,000
-146,148,000
104,649,000
135,418,000
-13,459,000
Diluted NI Available to Com Stockholders
-146,148,000
-146,148,000
104,649,000
135,418,000
-13,459,000
Basic EPS
-61.00
--
46.00
62.00
-6.00
Diluted EPS
-61.00
--
46.00
62.00
-6.20
Basic Average Shares
2,387,922.90
--
2,261,339.57
2,170,922.90
2,170,922.90
Diluted Average Shares
2,387,922.90
--
2,261,339.57
2,170,922.90
2,170,922.90
Rent Expense Supplemental
261,568,000
261,568,000
291,442,000
211,069,000
22,947,000
Total Expenses
3,323,003,000
3,323,003,000
3,810,514,000
3,204,764,000
2,397,595,000
Net Income from Continuing & Discontinued Operation
-146,148,000
-146,148,000
104,649,000
135,418,000
-13,459,000
Normalized Income
-123,844,080.58
-123,844,080.58
109,813,174.18
138,239,451.35
-9,452,920
Interest Income
13,271,000
13,271,000
8,342,000
2,508,000
3,847,000
Interest Expense
38,388,000
38,388,000
32,094,000
30,138,000
35,922,000
Net Interest Income
-25,117,000
-25,117,000
-41,318,000
-41,130,000
-40,382,000
EBIT
-144,527,000
-144,527,000
176,478,000
215,882,000
28,760,000
EBITDA
423,208,000
423,208,000
736,309,000
708,706,000
533,321,000
Reconciled Cost of Revenue
976,466,000
976,466,000
1,239,058,000
1,084,937,000
791,644,000
Reconciled Depreciation
567,735,000
567,735,000
559,831,000
492,824,000
504,561,000
Net Income from Continuing Operation Net Minority Interest
-146,148,000
-146,148,000
104,649,000
135,418,000
-13,459,000
Total Unusual Items Excluding Goodwill
-27,915,000
-27,915,000
-7,125,000
-3,870,000
-5,136,000
Total Unusual Items
-27,915,000
-27,915,000
-7,125,000
-3,870,000
-5,136,000
Normalized EBITDA
451,123,000
451,123,000
743,434,000
712,576,000
538,457,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,611,080.58
-5,611,080.58
-1,960,825.82
-1,048,548.65
-1,129,920
12/31/2021 - 6/22/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade