At close: December 13 at 5:19:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,830.4240
6,830.4240
1,443.1840
101.9870
1,977.7540
Cost of Revenue
1,430.5580
1,430.5580
534.5990
528.2660
567.7090
Gross Profit
5,399.8660
5,399.8660
908.5850
-426.2790
1,410.0450
Operating Expense
22,325.2970
22,325.2970
17,046.1080
15,794.0640
10,076.1350
Operating Income
-16,925.4310
-16,925.4310
-16,137.5230
-16,220.3430
-8,666.0900
Net Non Operating Interest Income Expense
2.5910
2.5910
-1.0110
-52.3290
-351.5430
Pretax Income
-16,693.2320
-16,693.2320
-15,530.1410
-16,205.3990
-9,034.6930
Net Income Common Stockholders
-16,693.2320
-16,693.2320
-15,530.1410
-16,205.3990
-9,034.6930
Diluted NI Available to Com Stockholders
-16,693.2320
-16,693.2320
-15,530.1410
-16,205.3990
-9,034.6930
Basic EPS
-0.07
--
-0.09
-0.10
-0.08
Diluted EPS
-0.07
--
-0.09
-0.10
-0.08
Basic Average Shares
250,848.9780
--
170,402.9100
157,803.1010
117,691.8420
Diluted Average Shares
250,848.9780
--
170,402.9100
157,803.1010
117,691.8420
Total Operating Income as Reported
-16,695.8230
-16,695.8230
-15,529.1300
-16,146.0100
-8,683.1500
Total Expenses
23,755.8550
23,755.8550
17,580.7070
16,322.3300
10,643.8440
Net Income from Continuing & Discontinued Operation
-16,693.2320
-16,693.2320
-15,530.1410
-16,205.3990
-9,034.6930
Normalized Income
-16,415.6440
-16,415.6440
-15,661.1900
-15,795.9760
-9,034.6930
Interest Income
2.5910
2.5910
--
--
--
Interest Expense
--
--
1.0110
52.3290
350.5650
Net Interest Income
2.5910
2.5910
-1.0110
-52.3290
-351.5430
EBIT
-16,925.4310
-16,925.4310
-15,529.1300
-16,153.0700
-8,684.1280
EBITDA
-16,657.5820
-16,657.5820
-15,240.7950
-15,940.6020
-8,570.3960
Reconciled Cost of Revenue
1,430.5580
1,430.5580
534.5990
528.2660
567.7090
Reconciled Depreciation
267.8490
267.8490
288.3350
212.4680
113.7320
Net Income from Continuing Operation Net Minority Interest
-16,693.2320
-16,693.2320
-15,530.1410
-16,205.3990
-9,034.6930
Total Unusual Items Excluding Goodwill
-277.5880
-277.5880
131.0490
-409.4230
--
Total Unusual Items
-277.5880
-277.5880
131.0490
-409.4230
--
Normalized EBITDA
-16,379.9940
-16,379.9940
-15,371.8440
-15,531.1790
-8,570.3960
12/31/2020 - 5/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade