Thailand - Delayed Quote THB
Mandarin Hotel Public Company Limited (MANRIN-R.BK)
24.90
0.00
(0.00%)
At close: April 17 at 4:36:29 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
375,581.11
375,581.11
323,954.26
164,702.57
22,970.95
Cost of Revenue
210,680.39
210,680.39
205,049.85
153,369.22
91,531.73
Gross Profit
164,900.72
164,900.72
118,904.41
11,333.34
-68,560.78
Operating Expense
86,734.05
86,734.05
72,880.88
41,777.51
34,047.90
Operating Income
78,166.67
78,166.67
46,023.53
-30,444.17
-102,608.68
Net Non Operating Interest Income Expense
-13,039.96
-13,039.96
-10,946.52
-12,367.53
-15,883.76
Other Income Expense
--
--
--
--
54,250.65
Pretax Income
65,126.72
65,126.72
35,077.01
-42,811.70
-64,241.79
Tax Provision
14,305.67
14,305.67
393.02
-2,926.67
-15,399.35
Net Income Common Stockholders
50,821.04
50,821.04
34,683.98
-39,885.03
-48,842.44
Diluted NI Available to Com Stockholders
50,821.04
50,821.04
34,683.98
-39,885.03
-48,842.44
Basic EPS
1.89
1.89
1.29
-1.48
-1.82
Diluted EPS
1.89
1.89
1.29
-1.48
-1.82
Basic Average Shares
26,905.58
26,905.58
26,905.58
26,905.58
26,905.58
Diluted Average Shares
26,905.58
26,905.58
26,905.58
26,905.58
26,905.58
Total Operating Income as Reported
78,166.67
78,166.67
46,023.53
-30,444.17
-48,358.03
Total Expenses
297,414.43
297,414.43
277,930.73
195,146.73
125,579.63
Net Income from Continuing & Discontinued Operation
50,821.04
50,821.04
34,683.98
-39,885.03
-48,842.44
Normalized Income
50,821.04
50,821.04
34,683.98
-39,885.03
-90,072.93
Interest Income
308.63
308.63
304.13
275.29
96.02
Interest Expense
13,348.58
13,348.58
11,250.66
12,642.82
15,979.78
Net Interest Income
-13,039.96
-13,039.96
-10,946.52
-12,367.53
-15,883.76
EBIT
78,475.30
78,475.30
46,327.66
-30,168.88
-48,262.01
EBITDA
119,638.77
119,638.77
86,661.87
16,108.78
-1,786.35
Reconciled Cost of Revenue
210,680.39
210,680.39
205,049.85
153,369.22
91,531.73
Reconciled Depreciation
41,163.47
41,163.47
40,334.20
46,277.66
46,475.66
Net Income from Continuing Operation Net Minority Interest
50,821.04
50,821.04
34,683.98
-39,885.03
-48,842.44
Total Unusual Items Excluding Goodwill
--
--
--
--
54,250.65
Total Unusual Items
--
--
--
--
54,250.65
Normalized EBITDA
119,638.77
119,638.77
86,661.87
16,108.78
-56,037
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
13,020.16
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade