144.20
-2.10
(-1.44%)
At close: April 9 at 3:29:20 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,796,985
12,321,411
18,508,142
8,718,991
4,160,638
Cost of Revenue
5,515,921
6,642,356
11,577,035
5,166,976
2,311,202
Gross Profit
5,281,064
5,679,055
6,931,107
3,552,015
1,849,436
Operating Expense
2,625,220
2,445,933
2,871,169
1,167,743
959,816
Operating Income
2,655,844
3,233,122
4,059,938
2,384,272
889,620
Net Non Operating Interest Income Expense
555,254
419,331
-195,288
1,279,962
-431,936
Pretax Income
3,423,359
3,972,150
3,970,108
3,788,888
551,102
Tax Provision
620,273
938,736
1,080,553
803,695
217,657
Net Income Common Stockholders
2,710,633
3,003,941
2,585,721
2,163,544
320,153
Diluted NI Available to Com Stockholders
2,710,633
3,003,941
2,585,721
2,163,544
320,153
Basic EPS
7.30
8.09
6.96
5.83
0.86
Diluted EPS
7.10
8.06
6.96
5.83
0.86
Basic Average Shares
371,268.30
371,250.41
371,250.41
371,250.41
371,250.41
Diluted Average Shares
381,753.05
372,915.40
371,250.41
371,250.41
371,250.41
Rent Expense Supplemental
--
445,458
413,289
169,207
101,240
Total Expenses
8,141,141
9,088,289
14,448,204
6,334,719
3,271,018
Net Income from Continuing & Discontinued Operation
2,710,633
3,003,941
2,585,721
2,163,544
320,153
Normalized Income
2,614,506.98
2,914,288.37
2,555,333.22
2,082,621.53
311,285.97
Interest Income
--
770,897
389,397
1,897,621
152,115
Interest Expense
80,472
216,395
497,906
596,506
564,244
Net Interest Income
555,254
419,331
-195,288
1,279,962
-431,936
EBIT
3,503,831
4,188,545
4,468,014
4,385,394
1,115,346
EBITDA
3,590,318
4,288,067
4,586,644
4,478,737
1,206,939
Reconciled Cost of Revenue
5,515,921
6,642,356
11,577,035
5,166,976
2,311,202
Reconciled Depreciation
86,487
99,522
118,630
93,343
91,593
Net Income from Continuing Operation Net Minority Interest
2,710,633
3,003,941
2,585,721
2,163,544
320,153
Total Unusual Items Excluding Goodwill
117,397
117,397
50,366
102,709
14,655
Total Unusual Items
117,397
117,397
56,636
102,709
14,655
Normalized EBITDA
3,472,921
4,170,670
4,530,008
4,376,028
1,192,284
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,270.98
27,744.37
13,708.22
21,786.53
5,787.97
3/31/2021 - 4/20/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade