151.45
-2.25
(-1.46%)
At close: 3:17:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,219,547.00
1,683,576.00
1,249,617.00
939,799.00
966,527.00
Cost of Revenue
1,428,061.00
1,128,033.00
797,343.00
656,598.00
659,176.00
Gross Profit
791,486.00
555,543.00
452,274.00
283,201.00
307,351.00
Operating Expense
237,159.00
138,864.00
112,141.00
34,328.00
78,155.00
Operating Income
554,327.00
416,679.00
340,133.00
248,873.00
229,196.00
Net Non Operating Interest Income Expense
--
-27,581.00
-24,057.00
-22,174.00
-24,680.00
Pretax Income
503,984.00
388,933.00
227,866.00
126,628.00
128,571.00
Tax Provision
105,916.00
74,736.00
62,065.00
29,226.00
34,939.00
Net Income Common Stockholders
398,068.00
314,197.00
165,801.00
97,402.00
93,633.00
Diluted NI Available to Com Stockholders
398,068.00
314,197.00
165,801.00
97,402.00
93,633.00
Basic EPS
7.92
6.25
3.30
1.94
1.86
Diluted EPS
7.92
6.25
3.30
1.94
1.86
Basic Average Shares
50,239.41
50,239.41
50,239.41
50,239.41
50,206.87
Diluted Average Shares
50,239.41
50,239.41
50,239.41
50,239.41
50,239.41
Rent Expense Supplemental
--
2,934.00
2,270.00
5,085.00
3,194.00
Total Expenses
1,665,220.00
1,266,897.00
909,484.00
690,926.00
737,331.00
Net Income from Continuing & Discontinued Operation
398,068.00
314,197.00
165,801.00
97,402.00
93,633.00
Normalized Income
416,337.85
314,330.29
229,987.69
174,578.14
149,098.87
Interest Income
--
26,682.00
12,857.00
7,575.00
6,051.00
Interest Expense
--
11,270.00
11,994.00
1,944.00
3,221.00
Net Interest Income
--
-27,581.00
-24,057.00
-22,174.00
-24,680.00
EBIT
537,851.00
400,203.00
239,860.00
128,572.00
131,792.00
EBITDA
582,485.00
445,108.00
284,324.00
166,496.00
168,073.00
Reconciled Cost of Revenue
1,428,061.00
1,128,033.00
797,343.00
656,598.00
659,176.00
Reconciled Depreciation
44,634.00
18,923.00
19,995.00
20,331.00
18,788.00
Net Income from Continuing Operation Net Minority Interest
398,068.00
314,197.00
165,801.00
97,402.00
93,633.00
Total Unusual Items Excluding Goodwill
-23,131.00
-165.00
-88,217.00
-100,333.00
-76,158.00
Total Unusual Items
-23,131.00
-165.00
-88,217.00
-100,333.00
-76,158.00
Normalized EBITDA
605,616.00
445,273.00
372,541.00
266,829.00
244,231.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,861.15
-31.71
-24,030.31
-23,156.86
-20,692.13
3/31/2021 - 9/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade