21.20
0.00
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
5,259,000.00
5,259,000.00
4,779,100.00
3,418,000.00
3,733,600.00
Cost of Revenue
1,402,000.00
1,402,000.00
669,100.00
520,500.00
225,500.00
Gross Profit
3,857,000.00
3,857,000.00
4,110,000.00
2,897,500.00
3,508,100.00
Operating Expense
3,243,000.00
3,243,000.00
3,007,500.00
2,265,200.00
1,879,700.00
Operating Income
614,000.00
614,000.00
1,102,500.00
632,300.00
1,628,400.00
Net Non Operating Interest Income Expense
-204,000.00
-204,000.00
-194,000.00
-112,700.00
-85,800.00
Other Income Expense
-324,000.00
-324,000.00
-548,100.00
-30,500.00
250,100.00
Pretax Income
105,000.00
105,000.00
360,400.00
489,100.00
1,792,700.00
Tax Provision
-9,000.00
-9,000.00
116,100.00
138,300.00
525,000.00
Net Income Common Stockholders
125,000.00
125,000.00
243,300.00
349,200.00
1,269,700.00
Basic EPS
0.64
--
1.27
1.85
6.73
Diluted EPS
0.64
--
1.26
1.85
6.73
Basic Average Shares
195,445.21
--
191,023.24
188,890.36
188,612.74
Diluted Average Shares
196,726.47
--
192,712.87
188,890.36
188,612.74
Net Income from Continuing & Discontinued Operation
125,000.00
125,000.00
243,300.00
349,200.00
1,269,700.00
Normalized Income
177,500.00
177,500.00
433,506.94
355,655.12
1,305,410.86
Interest Income
58,000.00
58,000.00
39,200.00
10,700.00
10,000.00
Interest Expense
244,000.00
244,000.00
222,700.00
113,400.00
86,400.00
Net Interest Income
-204,000.00
-204,000.00
-194,000.00
-112,700.00
-85,800.00
EBIT
349,000.00
349,000.00
583,100.00
602,500.00
1,879,100.00
EBITDA
977,000.00
977,000.00
1,033,500.00
954,700.00
2,137,100.00
Reconciled Cost of Revenue
1,402,000.00
1,402,000.00
669,100.00
520,500.00
225,500.00
Reconciled Depreciation
628,000.00
628,000.00
450,400.00
352,200.00
258,000.00
Net Income from Continuing Operation Net Minority Interest
125,000.00
125,000.00
243,300.00
349,200.00
1,269,700.00
Total Unusual Items Excluding Goodwill
-75,000.00
-75,000.00
-280,600.00
-9,000.00
-50,500.00
Total Unusual Items
-75,000.00
-75,000.00
-280,600.00
-9,000.00
-50,500.00
Normalized EBITDA
1,052,000.00
1,052,000.00
1,314,100.00
963,700.00
2,187,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,500.00
-22,500.00
-90,393.06
-2,544.88
-14,789.14
6/30/2021 - 4/17/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRVTF Noram Lithium Corp.
0.0680
0.00%
TELHF Tearlach Resources Limited
0.0124
-4.62%
CRECF Critical Elements Lithium Corporation
0.2900
-4.23%
PMETF Patriot Battery Metals Inc.
2.2870
+3.95%
PILBF Pilbara Minerals Limited
1.3900
+2.96%
IONR ioneer Ltd
3.8900
-5.35%
SYAXF Sayona Mining Limited
0.0164
-8.38%
ELBM Electra Battery Materials Corporation
1.6900
-2.87%
GLNCY Glencore plc
8.72
+0.23%
SLI Standard Lithium Ltd.
1.6400
-3.53%