Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Thailand - Delayed Quote THB

Major Cineplex Group Public Company Limited (MAJOR.BK)

Compare
10.30
-0.20
(-1.90%)
At close: April 4 at 4:37:18 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,348,796.96
7,766,504.98
8,551,299.96
6,388,472.68
3,009,512.78
Cost of Revenue
5,363,543.42
5,046,227.50
5,683,738.42
4,611,729.47
2,858,470.30
Gross Profit
2,985,253.55
2,720,277.48
2,867,561.55
1,776,743.21
151,042.48
Operating Expense
2,264,619.11
2,184,685.15
2,106,660.46
1,590,514.04
1,576,245.41
Operating Income
720,634.44
535,592.33
760,901.09
186,229.17
-1,425,202.92
Net Non Operating Interest Income Expense
-201,804.61
-210,181.50
-188,434.61
-186,226.04
-238,527.43
Other Income Expense
253,049.85
403,540.43
566,410.20
320,407.11
3,557,259
Pretax Income
771,879.68
728,951.25
1,138,876.68
320,410.24
1,893,528.64
Tax Provision
-8,442.71
-41,968.58
75,227.29
51,486.16
354,373.37
Net Income Common Stockholders
757,709.87
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Diluted NI Available to Com Stockholders
757,709.87
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Basic EPS
0.92
0.92
1.18
0.28
1.77
Diluted EPS
0.92
0.92
1.18
0.28
1.77
Basic Average Shares
811,525.11
811,525.11
886,571.48
894,667.50
894,667.50
Diluted Average Shares
811,525.11
811,525.11
886,571.48
894,667.50
894,667.50
Total Expenses
7,628,162.52
7,230,912.65
7,790,398.87
6,202,243.51
4,434,715.71
Net Income from Continuing & Discontinued Operation
757,709.87
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Normalized Income
675,963.21
590,231.62
610,578.52
-53,554.42
-991,666.81
Interest Income
--
13,423.06
15,386.69
14,304.65
19,609.38
Interest Expense
217,191.30
223,604.56
203,821.30
196,640.07
254,219.93
Net Interest Income
-201,804.61
-210,181.50
-188,434.61
-186,226.04
-238,527.43
EBIT
989,070.98
952,555.81
1,342,697.98
517,050.31
2,147,748.57
EBITDA
2,226,179.07
2,205,011.36
2,563,211.07
1,828,520.91
3,397,740.94
Reconciled Cost of Revenue
5,363,543.42
5,046,227.50
5,683,738.42
4,611,729.47
2,858,470.30
Reconciled Depreciation
1,237,108.09
1,252,455.54
1,220,513.09
1,311,470.60
1,249,992.37
Net Income from Continuing Operation Net Minority Interest
757,709.87
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Total Unusual Items Excluding Goodwill
102,183.33
192,558.69
461,733.68
364,226.69
3,165,548.76
Total Unusual Items
102,183.33
192,558.69
461,733.68
364,226.69
3,165,548.76
Normalized EBITDA
2,123,995.74
2,012,452.66
2,101,477.39
1,464,294.22
232,192.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,436.67
38,511.74
30,499.33
58,526.95
592,431.60
12/31/2021 - 5/23/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

079160.KS CJ CGV Co., Ltd.
4,680.00
+7.59%
 
EVT.AX EVT Limited
12.75
-2.45%
 
PVRINOX.BO PVR INOX Limited
900.40
-6.08%
 
CNMA.JK PT Nusantara Sejahtera Raya Tbk
123.00
0.00%
 
EMAN.L Everyman Media Group plc
37.50
0.00%
 
1970.HK IMAX China Holding, Inc.
7.740
-1.53%
 
MCS The Marcus Corporation
15.26
-4.57%
 
KIN.BR Kinepolis Group NV
30.10
-4.75%
 
RDI Reading International, Inc.
1.2700
0.00%
 
CNK Cinemark Holdings, Inc.
24.58
-1.64%