4.1900
+0.1200
+(2.95%)
At close: 1:02:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,330
8,492
5,226
12,327
5,732
Cost of Revenue
6,212
7,161
4,865
8,572
4,186
Gross Profit
1,118
1,331
361
3,755
1,546
Operating Expense
9,079
6,418
1,771
5,752
6,064
Operating Income
-7,961
-5,087
-1,410
-1,997
-4,518
Net Non Operating Interest Income Expense
-532
-1,176
1,157
-9,301
-9,057
Pretax Income
-58,472
-49,562
-6,755
-11,298
-13,339
Tax Provision
714
--
--
--
--
Net Income Common Stockholders
-68,935
-32,565
-33,953
22,933
21,587
Diluted NI Available to Com Stockholders
-68,935
-32,565
-33,953
22,933
21,587
Basic EPS
-0.40
--
-0.20
0.19
0.19
Diluted EPS
-0.40
--
-0.20
0.19
0.19
Basic Average Shares
172,636.5180
--
164,799.3960
120,697.8880
112,912.7810
Diluted Average Shares
172,636.5180
--
164,799.3960
120,987.8590
113,080.7140
Total Operating Income as Reported
-6,641
-9,650
-7,876
-1,968
-3,516
Rent Expense Supplemental
--
--
471
402
900
Total Expenses
15,291
13,579
6,636
14,324
10,250
Net Income from Continuing & Discontinued Operation
-68,935
-32,565
-33,953
22,933
21,587
Normalized Income
-17,119.8800
-7,478
66
-11,298
-13,339
Interest Income
4,369
1,908
8,155
64
97
Interest Expense
4,188
3,290
5,609
7,527
7,416
Net Interest Income
-532
-1,176
1,157
-9,301
-9,057
EBIT
-54,284
-46,272
-1,146
-3,771
-5,923
EBITDA
-51,641
-43,032
773
9,567
2,612
Reconciled Cost of Revenue
6,212
7,161
4,865
8,572
4,186
Reconciled Depreciation
2,643
3,240
1,919
13,338
8,535
Net Income from Continuing Operation Net Minority Interest
-59,186
-49,562
-6,755
-11,298
-13,339
Total Unusual Items Excluding Goodwill
-52,980
-42,084
-6,821
--
--
Total Unusual Items
-52,980
-42,084
-6,821
--
--
Normalized EBITDA
1,339
-948
7,594
9,567
2,612
Tax Rate for Calcs
0.0002
--
--
--
--
Tax Effect of Unusual Items
-10,913.8800
--
--
--
--
12/31/2021 - 7/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BRAV3.SA Brava Energia S.A.
18.70
+3.14%
FDR.AX Finder Energy Holdings Limited
0.0420
-6.67%
DNO.OL DNO ASA
11.75
+0.74%
SEAPT.OL Seacrest Petroleo Bermuda Limited
0.0600
-4.15%
HAM.V Highwood Asset Management Ltd.
5.49
0.00%
UPL.L Upland Resources Limited
0.9250
-2.63%
FECCF Frontera Energy Corporation
3.6600
+1.67%
OKEA.OL OKEA ASA
16.68
+1.58%
CUE.AX Cue Energy Resources Limited
0.1000
+1.01%
GGE.AX Grand Gulf Energy Limited
0.0030
0.00%