75.78
+1.89
+(2.56%)
As of 10:45:45 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,608,800
2,437,300
3,077,900
3,386,100
3,817,000
Cost of Revenue
16,030,700
16,490,400
25,726,200
14,983,800
9,453,100
Gross Profit
-8,421,900
-14,053,100
-22,648,300
-11,597,700
-5,636,100
Operating Expense
-11,302,500
-15,167,800
-25,879,100
-14,144,500
-6,653,800
Operating Income
2,880,600
1,114,700
3,230,800
2,546,800
1,017,700
Net Non Operating Interest Income Expense
-491,100
-499,300
-816,300
-973,400
-1,056,300
Pretax Income
2,505,500
118,600
2,486,600
1,663,400
28,700
Tax Provision
455,600
63,000
633,300
39,700
--
Net Income Common Stockholders
2,049,900
55,600
1,853,300
1,623,700
28,700
Diluted NI Available to Com Stockholders
2,049,900
55,600
1,853,300
1,623,700
28,700
Basic EPS
12.73
0.35
11.50
10.08
0.18
Diluted EPS
12.73
0.35
11.50
10.08
0.18
Basic Average Shares
161,252.25
161,101.30
161,101.30
161,101.30
161,101.30
Diluted Average Shares
161,252.25
161,101.30
161,101.30
161,101.30
161,101.30
Rent Expense Supplemental
--
34,300
26,100
15,500
17,700
Total Expenses
4,728,200
1,322,600
-152,900
839,300
2,799,300
Net Income from Continuing & Discontinued Operation
2,049,900
55,600
1,853,300
1,623,700
28,700
Normalized Income
2,056,445.28
455,370
1,851,809.37
1,603,689.27
33,400
Interest Income
--
256,200
68,800
22,000
20,500
Interest Expense
638,100
646,300
756,400
842,800
907,000
Net Interest Income
-491,100
-499,300
-816,300
-973,400
-1,056,300
EBIT
3,143,600
764,900
3,243,000
2,506,200
935,700
EBITDA
3,237,200
867,900
3,338,900
2,600,800
1,247,100
Reconciled Cost of Revenue
16,030,700
16,490,400
25,726,200
14,983,800
9,453,100
Reconciled Depreciation
93,600
103,000
95,900
94,600
311,400
Net Income from Continuing Operation Net Minority Interest
2,049,900
55,600
1,853,300
1,623,700
28,700
Total Unusual Items Excluding Goodwill
-8,000
-571,100
2,000
20,500
-4,700
Total Unusual Items
-8,000
-571,100
2,000
20,500
-4,700
Normalized EBITDA
3,245,200
1,439,000
3,336,900
2,580,300
1,251,800
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-1,454.72
-171,330
509.37
489.27
--
3/31/2021 - 12/31/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade