ASX - Delayed Quote AUD
MAC Copper Limited (MAC.AX)
14.66
+0.11
+(0.76%)
At close: 4:10:43 PM GMT+10
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
340,736
340,736
158,999
--
Cost of Revenue
223,394
223,394
141,166
--
Gross Profit
117,342
117,342
17,833
--
Operating Expense
40,080
40,080
31,629
2,452
Operating Income
77,262
77,262
-13,796
-2,452
Net Non Operating Interest Income Expense
-59,634
-59,634
-40,610
-20,234
Other Income Expense
-96,598
-96,598
-105,154
-2,284
Pretax Income
-78,970
-78,970
-159,560
-24,970
Tax Provision
2,717
2,717
-15,006
--
Net Income Common Stockholders
-81,687
-81,687
-144,554
-24,970
Diluted NI Available to Com Stockholders
-81,687
-81,687
-144,554
-24,970
Basic EPS
-1.14
-1.14
-4.83
-3.77
Diluted EPS
-1.14
-1.14
-4.83
-3.77
Basic Average Shares
71,547.32
71,547.32
29,912.26
6,628.70
Diluted Average Shares
74,734.82
74,734.82
38,750.52
15,466.96
Total Operating Income as Reported
77,039
77,039
-74,948
-9,973
Total Expenses
263,474
263,474
172,795
2,452
Interest Income
--
--
--
3,753.10
Interest Expense
59,634
59,634
40,610
20,234
Net Interest Income
-59,634
-59,634
-40,610
-20,234
Net Income from Continuing & Discontinued Operation
-81,687
-81,687
-144,554
-24,970
Normalized Income
-21,819.22
-21,819.22
-52,962.97
-22,686
EBIT
-19,336
-19,336
-118,950
-4,736
EBITDA
59,024
59,024
-72,232
-4,736
Reconciled Cost of Revenue
223,394
223,394
141,166
--
Reconciled Depreciation
78,360
78,360
46,718
--
Net Income from Continuing Operation Net Minority Interest
-81,687
-81,687
-144,554
-24,970
Total Unusual Items Excluding Goodwill
-75,782
-75,782
-101,099
-2,284
Total Unusual Items
-75,782
-75,782
-101,099
-2,284
Normalized EBITDA
134,806
134,806
28,867
-2,452
Tax Rate for Calcs
0
0
0
--
Tax Effect of Unusual Items
-15,914.22
-15,914.22
-9,507.97
--
12/31/2022 - 2/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade