Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
166.79
-3.24
(-1.91%)
As of 11:37:30 AM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,191,015
2,191,015
2,148,468
2,019,866
1,778,082
Cost of Revenue
1,477,748
1,477,748
1,400,988
1,332,155
1,260,330
Gross Profit
713,267
713,267
747,480
687,711
517,752
Operating Expense
56,516
56,516
58,578
58,833
52,884
Operating Income
656,751
656,751
688,902
628,878
464,868
Net Non Operating Interest Income Expense
-168,544
-168,544
-149,234
-154,747
-156,881
Other Income Expense
56,658
56,658
31,177
172,858
255,141
Pretax Income
544,865
544,865
570,845
646,989
563,128
Tax Provision
5,240
5,240
4,744
-6,208
13,637
Earnings from Equity Interest Net of Tax
1,951
1,951
1,730
1,579
1,211
Net Income Common Stockholders
523,780
523,780
548,894
633,310
529,564
Average Dilution Earnings
75
75
224
438
539
Diluted NI Available to Com Stockholders
523,855
523,855
549,118
633,748
530,103
Basic EPS
4.49
--
4.71
5.49
4.62
Diluted EPS
4.49
--
4.71
5.48
4.61
Basic Average Shares
116,776
--
116,521
115,344
114,717
Diluted Average Shares
116,776
--
116,645
115,583
115,039
Total Expenses
1,534,264
1,534,264
1,459,566
1,390,988
1,313,214
Net Income from Continuing & Discontinued Operation
527,543
527,543
552,806
637,436
533,791
Normalized Income
473,068.97
473,068.97
552,813.93
467,134.91
317,909.64
Interest Expense
168,544
168,544
149,234
154,747
156,881
Net Interest Income
-168,544
-168,544
-149,234
-154,747
-156,881
EBIT
713,409
713,409
720,079
801,736
720,009
EBITDA
1,299,811
1,299,811
1,285,936
1,345,740
1,254,424
Reconciled Cost of Revenue
1,477,748
1,477,748
1,400,988
1,332,155
1,260,330
Reconciled Depreciation
586,402
586,402
565,857
544,004
534,415
Net Income from Continuing Operation Net Minority Interest
527,543
527,543
552,806
637,436
533,791
Total Unusual Items Excluding Goodwill
55,003
55,003
-8
215,571
221,239
Total Unusual Items
55,003
55,003
-8
215,571
221,239
Normalized EBITDA
1,244,808
1,244,808
1,285,944
1,130,169
1,033,185
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
528.97
528.97
-0.07
45,269.91
5,357.64
12/31/2021 - 1/28/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPT Camden Property Trust
122.06
-1.90%
AVB AvalonBay Communities, Inc.
219.61
-2.17%
ESS Essex Property Trust, Inc.
301.25
-2.26%
EQR Equity Residential
72.02
-2.24%
UDR UDR, Inc.
44.21
-2.15%
AMH American Homes 4 Rent
36.11
-1.98%
INVH Invitation Homes Inc.
33.58
-1.44%
SUI Sun Communities, Inc.
131.51
-1.80%
UMH UMH Properties, Inc.
18.40
-0.89%
ELS Equity LifeStyle Properties, Inc.
67.99
-0.96%