XETRA - Delayed Quote EUR
Nynomic AG (M7U.DE)
12.85
-0.45
(-3.38%)
As of 12:17:56 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
117,985
117,985
116,793
105,075
78,558
Cost of Revenue
42,626
42,626
48,097
44,243
29,805
Gross Profit
75,359
75,359
68,696
60,832
48,753
Operating Expense
60,251
60,251
53,828
48,436
40,796
Operating Income
15,108
15,108
14,868
12,396
7,957
Net Non Operating Interest Income Expense
-814
-814
-721
-625
-667
Pretax Income
14,560
14,560
14,340
12,366
7,298
Tax Provision
4,028
4,028
4,391
2,851
2,115
Net Income Common Stockholders
9,305
9,305
7,454
7,853
4,376
Diluted NI Available to Com Stockholders
9,305
9,305
7,454
7,853
4,376
Basic EPS
1.01
1.47
1.26
1.37
0.83
Diluted EPS
0.97
1.45
1.24
1.31
0.83
Basic Average Shares
5,995.94
6,313.98
5,904.32
5,715.76
5,272.29
Diluted Average Shares
6,521.32
6,401.48
6,026.82
5,975.76
5,272.29
Total Operating Income as Reported
15,432
15,432
15,083
12,991
7,965
Rent Expense Supplemental
1,096
1,096
1,094
760
15
Total Expenses
102,877
102,877
101,925
92,679
70,601
Net Income from Continuing & Discontinued Operation
9,305
9,305
7,454
7,853
4,376
Normalized Income
9,071.72
9,071.72
7,320.83
7,394.85
4,370.32
Interest Income
263
263
21
25
22
Interest Expense
1,077
1,077
742
651
689
Net Interest Income
-814
-814
-721
-625
-667
EBIT
15,637
15,637
15,082
13,017
7,987
EBITDA
20,420
20,420
19,177
17,025
11,454
Reconciled Cost of Revenue
42,626
42,626
48,097
44,243
29,805
Reconciled Depreciation
4,783
4,783
4,095
4,008
3,467
Net Income from Continuing Operation Net Minority Interest
9,305
9,305
7,454
7,853
4,376
Total Unusual Items Excluding Goodwill
324
324
193
595
8
Total Unusual Items
324
324
193
595
8
Normalized EBITDA
20,096
20,096
18,984
16,430
11,446
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
90.72
90.72
59.83
136.85
2.32
12/31/2020 - 7/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade