0.2075
+0.0105
+(5.33%)
At close: January 31 at 8:00:57 AM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Cost of Revenue
87.0000
--
--
--
--
Gross Profit
-87.0000
--
--
--
--
Operating Expense
4,083.0000
4,083.0000
3,605.0000
3,902.0000
2,743.0000
Operating Income
-4,083.0000
-4,083.0000
-3,605.0000
-3,902.0000
-2,743.0000
Net Non Operating Interest Income Expense
-1,264.0000
-1,264.0000
-311.0000
-57.0000
-16.0000
Other Income Expense
-1,610.0000
-1,610.0000
544.0000
-1,952.0000
14,210.0000
Pretax Income
-6,957.0000
-6,957.0000
-3,372.0000
-5,911.0000
11,451.0000
Tax Provision
-840.0000
-840.0000
-7,793.0000
2,477.0000
-9,419.0000
Net Income Common Stockholders
-6,117.0000
-6,117.0000
4,421.0000
-8,388.0000
20,870.0000
Diluted NI Available to Com Stockholders
-6,117.0000
-6,117.0000
4,421.0000
-8,388.0000
20,870.0000
Basic EPS
-0.02
-0.02
0.01
-0.02
0.06
Diluted EPS
-0.02
-0.02
0.01
-0.02
0.06
Basic Average Shares
367,132.1930
367,132.1930
360,258.1700
354,975.6100
343,182.2030
Diluted Average Shares
367,132.1930
367,132.1930
367,605.8590
354,975.6100
353,697.1400
Total Operating Income as Reported
-4,083.0000
-4,083.0000
-3,605.0000
-3,902.0000
-2,761.0000
Total Expenses
4,083.0000
4,083.0000
3,605.0000
3,902.0000
2,743.0000
Interest Expense
1,264.0000
1,264.0000
311.0000
57.0000
16.0000
Net Interest Income
-1,264.0000
-1,264.0000
-311.0000
-57.0000
-16.0000
Net Income from Continuing & Discontinued Operation
-6,117.0000
-6,117.0000
4,421.0000
-8,388.0000
20,870.0000
Normalized Income
-2,489.1803
-2,489.1803
3,691.4000
-7,222.1180
10,115.4800
EBIT
-5,693.0000
-5,693.0000
-3,061.0000
-5,854.0000
11,467.0000
EBITDA
-5,586.0000
-5,586.0000
-2,966.0000
-5,790.0000
11,554.0000
Reconciled Cost of Revenue
87.0000
--
--
--
--
Reconciled Depreciation
107.0000
107.0000
95.0000
64.0000
87.0000
Net Income from Continuing Operation Net Minority Interest
-6,117.0000
-6,117.0000
4,421.0000
-8,388.0000
20,870.0000
Total Unusual Items Excluding Goodwill
-4,126.0000
-4,126.0000
1,216.0000
-1,580.0000
14,632.0000
Total Unusual Items
-4,126.0000
-4,126.0000
1,216.0000
-1,580.0000
14,632.0000
Normalized EBITDA
-1,460.0000
-1,460.0000
-4,182.0000
-4,210.0000
-3,078.0000
Tax Rate for Calcs
0.0001
0.0001
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-498.1803
-498.1803
486.4000
-414.1180
3,877.4800
9/30/2021 - 5/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade