15.45
0.00
(0.00%)
As of April 3 at 3:29:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
918,204
918,204
884,068
859,164
847,437
Cost of Revenue
430,267
430,267
394,890
390,353
380,884
Gross Profit
487,937
487,937
489,178
468,811
466,553
Operating Expense
322,925
322,925
311,599
318,776
341,185
Operating Income
165,012
165,012
177,579
150,035
125,368
Net Non Operating Interest Income Expense
-219,987
-219,987
-172,920
-216,851
-192,679
Other Income Expense
-143,990
-143,990
-283,252
2,442
90,422
Pretax Income
-198,965
-198,965
-278,593
-64,374
23,111
Tax Provision
-1,300
-1,300
-494
705
6,948
Net Income Common Stockholders
-195,026
-195,026
-274,935
-66,924
13,410
Diluted NI Available to Com Stockholders
-195,026
-195,026
-274,935
-66,924
13,410
Basic EPS
0.36
-0.88
-1.28
-0.31
0.07
Diluted EPS
0.36
-0.88
-1.28
-0.31
0.07
Basic Average Shares
216,615.25
221,845
215,548
215,031
198,070
Diluted Average Shares
216,615.25
231,864
224,501
223,678
207,991
Rent Expense Supplemental
41,340
41,340
36,423
32,670
24,838
Total Expenses
753,192
753,192
706,489
709,129
722,069
Net Income from Continuing & Discontinued Operation
-194,120
-194,120
-274,065
-66,068
14,263
Normalized Income
-247,133.34
-247,133.34
-147,973.98
-72,149.42
-38,002.57
Interest Expense
219,987
219,987
172,920
216,851
192,679
Net Interest Income
-219,987
-219,987
-172,920
-216,851
-192,679
EBIT
21,022
21,022
-105,673
152,477
215,790
EBITDA
326,897
326,897
190,721
454,957
540,193
Reconciled Cost of Revenue
419,172
419,172
380,857
379,485
367,610
Reconciled Depreciation
305,875
305,875
296,394
302,480
324,403
Net Income from Continuing Operation Net Minority Interest
-194,120
-194,120
-274,065
-66,068
14,263
Total Unusual Items Excluding Goodwill
53,362
53,362
-126,315
7,698
74,733
Total Unusual Items
53,362
53,362
-126,315
7,698
74,733
Normalized EBITDA
273,535
273,535
317,036
447,259
465,460
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
348.66
348.66
-223.98
1,616.58
22,467.43
12/31/2021 - 3/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade