Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3110
-0.0470
(-13.13%)
At close: March 4 at 7:30:50 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
187,893
249,170
250,964
227,060
236,768
Cost of Revenue
102,886
127,096
135,932
121,068
125,456
Gross Profit
85,007
122,074
115,032
105,992
111,312
Operating Expense
111,813
118,194
125,100
112,573
105,887
Operating Income
-26,806
3,880
-10,068
-6,581
5,425
Net Non Operating Interest Income Expense
-4,758
-4,231
-3,485
-1,515
-2,254
Pretax Income
-33,610
-1,374
-7,676
-41,430
4,971
Tax Provision
1,093
1,010
4,472
2,218
1,547
Net Income Common Stockholders
-34,705
-2,389
-12,149
-43,630
3,434
Diluted NI Available to Com Stockholders
-34,705
-2,389
-12,149
-43,630
3,434
Basic EPS
-4.06
-0.28
-1.42
-5.62
0.44
Diluted EPS
-4.06
-0.28
-1.42
-5.62
0.42
Basic Average Shares
8,542.5740
8,541.6210
8,082.4990
7,750.1440
7,744.0880
Diluted Average Shares
8,663.4560
8,933.4490
8,448.3040
8,088.5910
8,011.8760
Rent Expense Supplemental
--
915
1,037
1,262
1,156
Total Expenses
214,699
245,290
261,032
233,641
231,343
Net Income from Continuing & Discontinued Operation
-34,705
-2,389
-12,149
-43,630
3,434
Normalized Income
-34,212
-1,896
-12,635.2000
7,688.5000
7,838.1377
Interest Income
299
348
120
527
91
Interest Expense
3,560
3,082
1,799
2,042
2,345
Net Interest Income
-4,758
-4,231
-3,485
-1,515
-2,254
EBIT
-30,050
1,708
-5,877
-39,388
7,316
EBITDA
-19,347
13,483
6,299
-5,034
19,448
Reconciled Cost of Revenue
102,886
127,096
135,932
121,068
125,456
Reconciled Depreciation
10,635
11,707
12,145
34,354
12,132
Net Income from Continuing Operation Net Minority Interest
-34,705
-2,389
-12,149
-43,630
3,434
Total Unusual Items Excluding Goodwill
-580
-580
572
-45,025
-6,393
Total Unusual Items
-580
-580
572
-25,224
-6,393
Normalized EBITDA
-18,767
14,063
5,727
20,190
25,841
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-87
-87
85.8000
-13,507.5000
-1,988.8623
12/31/2020 - 9/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade