0.3460
-0.0040
(-1.14%)
At close: January 17 at 7:30:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,056,016.0000
2,695,738.0000
2,085,329.0000
1,666,029.0000
1,194,020.0000
Cost of Revenue
1,101,549.0000
1,039,862.0000
898,057.0000
540,942.0000
400,149.0000
Gross Profit
1,954,467.0000
1,655,876.0000
1,187,272.0000
1,125,087.0000
793,871.0000
Operating Expense
1,443,799.0000
1,295,945.0000
1,131,055.0000
1,099,990.0000
859,111.0000
Operating Income
510,668.0000
359,931.0000
56,217.0000
25,097.0000
-65,240.0000
Net Non Operating Interest Income Expense
42,210.0000
41,892.0000
7,226.0000
5,565.0000
33,697.0000
Pretax Income
545,185.0000
438,085.0000
175,230.0000
-10,935.0000
-36,104.0000
Tax Provision
84,515.0000
71,667.0000
156,339.0000
66,495.0000
24,028.0000
Net Income Common Stockholders
454,094.0000
378,293.0000
94,142.0000
-44,514.0000
-40,970.0000
Diluted NI Available to Com Stockholders
454,094.0000
378,293.0000
94,142.0000
-44,514.0000
-40,970.0000
Total Operating Income as Reported
-379,536.0000
--
--
--
--
Total Expenses
2,545,348.0000
2,335,807.0000
2,029,112.0000
1,640,932.0000
1,259,260.0000
Net Income from Continuing & Discontinued Operation
454,094.0000
378,293.0000
94,142.0000
-44,514.0000
-40,970.0000
Normalized Income
430,606.1124
333,206.4020
5,017.2500
-3,873.7500
-26,310.5000
Interest Income
46,999.0000
46,681.0000
16,145.0000
14,224.0000
41,902.0000
Interest Expense
--
4,789.0000
8,919.0000
8,659.0000
8,205.0000
Net Interest Income
42,210.0000
41,892.0000
7,226.0000
5,565.0000
33,697.0000
EBIT
593,611.0000
442,874.0000
184,149.0000
-2,276.0000
-27,899.0000
EBITDA
593,611.0000
493,692.0000
246,932.0000
73,663.0000
67,418.0000
Reconciled Cost of Revenue
1,101,549.0000
1,039,862.0000
898,057.0000
540,942.0000
400,149.0000
Reconciled Depreciation
127,944.0000
50,818.0000
62,783.0000
75,939.0000
95,317.0000
Net Income from Continuing Operation Net Minority Interest
454,094.0000
378,293.0000
94,142.0000
-44,514.0000
-40,970.0000
Total Unusual Items Excluding Goodwill
27,797.0000
53,905.0000
118,833.0000
-54,187.0000
-19,546.0000
Total Unusual Items
27,797.0000
53,905.0000
118,833.0000
-54,187.0000
-19,546.0000
Normalized EBITDA
565,814.0000
439,787.0000
128,099.0000
127,850.0000
86,964.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
4,309.1124
8,818.4020
29,708.2500
-13,546.7500
-4,886.5000
12/31/2020 - 1/9/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade