Frankfurt - Delayed Quote EUR
Millicom International Cellular S.A. (M4M1.F)
28.80
+0.40
+(1.41%)
At close: April 25 at 8:02:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,804,000
5,804,000
5,661,000
5,624,000
4,261,000
Cost of Revenue
1,420,000
1,420,000
1,507,000
1,506,000
1,197,000
Gross Profit
4,384,000
4,384,000
4,154,000
4,118,000
3,064,000
Operating Expense
3,112,000
3,112,000
3,373,000
3,233,000
2,649,000
Operating Income
1,272,000
1,272,000
781,000
885,000
415,000
Net Non Operating Interest Income Expense
-671,000
-671,000
-684,000
-599,000
-471,000
Other Income Expense
-49,000
-49,000
78,000
-50,000
785,000
Pretax Income
552,000
552,000
175,000
238,000
728,000
Tax Provision
281,000
281,000
424,000
222,000
158,000
Net Income Common Stockholders
253,000
253,000
-82,000
177,000
590,000
Diluted NI Available to Com Stockholders
253,000
253,000
-82,000
177,000
590,000
Basic EPS
1.47
--
-0.48
1.27
4.58
Diluted EPS
1.46
--
-0.48
1.27
4.58
Basic Average Shares
171,313
--
171,397
139,049
128,814.69
Diluted Average Shares
172,560
--
171,397
139,690
128,814.69
Total Operating Income as Reported
1,342,000
1,342,000
826,000
915,000
619,000
Total Expenses
4,532,000
4,532,000
4,880,000
4,739,000
3,846,000
Net Income from Continuing & Discontinued Operation
253,000
253,000
-82,000
177,000
590,000
Normalized Income
269,500
269,500
-113,000
126,250
138,041.21
Interest Income
46,000
46,000
28,000
18,000
23,000
Interest Expense
571,000
571,000
594,000
558,000
442,000
Net Interest Income
-671,000
-671,000
-684,000
-599,000
-471,000
EBIT
1,123,000
1,123,000
769,000
796,000
1,170,000
EBITDA
2,358,000
2,358,000
2,107,000
2,160,000
2,366,000
Reconciled Cost of Revenue
1,421,000
1,421,000
1,507,000
1,486,000
1,115,000
Reconciled Depreciation
1,234,000
1,234,000
1,338,000
1,364,000
1,196,000
Net Income from Continuing Operation Net Minority Interest
256,000
256,000
-86,000
64,000
618,000
Total Unusual Items Excluding Goodwill
-18,000
-18,000
36,000
-83,000
613,000
Total Unusual Items
-18,000
-18,000
36,000
-83,000
613,000
Normalized EBITDA
2,376,000
2,376,000
2,071,000
2,243,000
1,753,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,500
-4,500
9,000
-20,750
133,041.21
12/31/2021 - 1/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade