Dusseldorf - Delayed Quote EUR
Marathon Digital Holdings Inc (M44.DU)
12.76
+0.63
+(5.16%)
At close: 7:30:17 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
656,378
656,378
387,508
117,753
159,163
Cost of Revenue
815,751
815,751
402,851
151,424
42,396
Gross Profit
-159,373
-159,373
-15,343
-33,671
116,767
Operating Expense
308,226
308,226
95,230
82,870
174,356
Operating Income
-467,599
-467,599
-110,573
-116,541
-57,589
Net Non Operating Interest Income Expense
3,715
3,715
-10,350
-14,981
-1,569
Other Income Expense
1,080,387
1,080,387
398,522
-586,732
54,313
Pretax Income
616,503
616,503
277,599
-718,254
-4,845
Tax Provision
75,495
75,495
16,426
-24,232
24,968
Net Income Common Stockholders
541,253
541,253
261,173
-694,022
-29,813
Diluted NI Available to Com Stockholders
541,253
541,253
261,173
-694,022
-29,813
Basic EPS
1.87
1.87
1.41
-6.12
-0.30
Diluted EPS
1.72
1.72
1.06
-6.12
-0.30
Basic Average Shares
289,961.99
289,961.99
183,855.57
113,467.84
99,337.59
Diluted Average Shares
311,841.35
311,841.35
192,293.28
113,467.84
99,337.59
Total Operating Income as Reported
306,111
306,111
220,911
-673,543
894,454
Total Expenses
1,123,977
1,123,977
498,081
234,294
216,752
Net Income from Continuing & Discontinued Operation
541,253
541,253
261,173
-694,022
-29,813
Normalized Income
-415,517.41
-415,517.41
-111,773.53
-125,999.51
-69,671.73
Interest Income
16,711
16,711
--
--
677.42
Interest Expense
12,996
12,996
10,350
14,981
1,569
Net Interest Income
3,715
3,715
-10,350
-14,981
-1,569
EBIT
629,499
629,499
287,949
-703,273
-3,276
EBITDA
1,056,124
1,056,124
467,462
-624,564
11,628
Reconciled Cost of Revenue
412,045
412,045
402,851
151,424
42,396
Reconciled Depreciation
426,625
426,625
179,513
78,709
14,904
Net Income from Continuing Operation Net Minority Interest
541,253
541,253
261,173
-694,022
-29,813
Total Unusual Items Excluding Goodwill
1,090,283
1,090,283
396,330
-588,015
54,601
Total Unusual Items
1,090,283
1,090,283
396,330
-588,015
54,601
Normalized EBITDA
-34,159
-34,159
71,132
-36,549
-42,973
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
133,512.59
133,512.59
23,383.47
-19,992.51
14,742.27
12/31/2021 - 7/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade