20.00
+0.60
+(3.09%)
At close: January 20 at 9:40:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
598,752.00
387,508.00
117,753.00
159,163.00
4,357.00
Cost of Revenue
694,632.00
402,851.00
151,424.00
42,396.00
6,915.00
Gross Profit
-95,880.00
-15,343.00
-33,671.00
116,767.00
-2,558.00
Operating Expense
265,189.00
95,230.00
82,870.00
174,356.00
6,404.00
Operating Income
-361,069.00
-110,573.00
-116,541.00
-57,589.00
-8,962.00
Net Non Operating Interest Income Expense
1,108.00
-10,350.00
-14,981.00
-1,569.00
-21.00
Other Income Expense
497,820.00
398,522.00
-586,732.00
54,313.00
-1,463.00
Pretax Income
137,859.00
277,599.00
-718,254.00
-4,845.00
-10,446.00
Tax Provision
-26,692.00
16,426.00
-24,232.00
24,968.00
2.00
Net Income Common Stockholders
166,672.00
261,173.00
-694,022.00
-29,813.00
-10,448.00
Diluted NI Available to Com Stockholders
166,672.00
261,173.00
-694,022.00
-29,813.00
-10,448.00
Basic EPS
0.83
1.41
-6.12
-0.30
-0.13
Diluted EPS
0.83
1.06
-6.12
-0.30
-0.13
Basic Average Shares
265,216.20
183,855.57
113,467.84
99,337.59
81,408.34
Diluted Average Shares
273,486.72
192,293.28
113,467.84
99,337.59
81,408.34
Total Operating Income as Reported
150,147.00
220,911.00
-673,543.00
894,454.00
-9,818.00
Total Expenses
959,821.00
498,081.00
234,294.00
216,752.00
13,319.00
Net Income from Continuing & Discontinued Operation
164,551.00
261,173.00
-694,022.00
-29,813.00
-10,448.00
Normalized Income
-227,082.81
-111,773.53
-125,999.51
-69,671.73
-9,823.12
Interest Income
--
--
--
677.42
18.34
Interest Expense
6,181.00
10,350.00
14,981.00
1,569.00
21.00
Net Interest Income
1,108.00
-10,350.00
-14,981.00
-1,569.00
-21.00
EBIT
144,040.00
287,949.00
-703,273.00
-3,276.00
-10,425.00
EBITDA
504,594.00
467,462.00
-624,564.00
11,628.00
-7,361.00
Reconciled Cost of Revenue
694,632.00
402,851.00
151,424.00
42,396.00
6,915.00
Reconciled Depreciation
360,554.00
179,513.00
78,709.00
14,904.00
3,064.00
Net Income from Continuing Operation Net Minority Interest
164,551.00
261,173.00
-694,022.00
-29,813.00
-10,448.00
Total Unusual Items Excluding Goodwill
495,739.00
396,330.00
-588,015.00
54,601.00
-856.00
Total Unusual Items
495,739.00
396,330.00
-588,015.00
54,601.00
-856.00
Normalized EBITDA
8,855.00
71,132.00
-36,549.00
-42,973.00
-6,505.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
104,105.19
23,383.47
-19,992.51
14,742.27
-231.12
12/31/2020 - 12/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade