Frankfurt - Delayed Quote EUR
Opter AB (publ) (M3W.F)
9.28
-0.16
(-1.69%)
As of 9:15:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
87,189
91,265
78,179
65,517
55,826
Cost of Revenue
44,383
46,476
41,948
35,851
33,020
Gross Profit
42,806
44,789
36,231
29,666
22,806
Operating Expense
20,664
23,255
18,357
17,602
14,023
Operating Income
22,142
21,534
17,874
12,064
8,783
Net Non Operating Interest Income Expense
245
492
-162
-15
-52
Pretax Income
22,387
22,027
17,712
12,048
8,732
Tax Provision
4,646
4,588
3,765
2,562
1,845
Net Income Common Stockholders
17,741
17,439
13,947
9,486
6,887
Diluted NI Available to Com Stockholders
17,741
17,439
13,947
9,486
6,887
Basic EPS
2.96
2.91
2.32
1.58
1.15
Diluted EPS
2.96
2.91
2.32
1.58
1.15
Basic Average Shares
6,000
6,000
6,000
6,000
5,755.50
Diluted Average Shares
6,000
6,000
6,000
6,000
5,755.50
Total Operating Income as Reported
22,142
21,535
17,874
12,064
8,784
Total Expenses
65,047
69,731
60,305
53,453
47,043
Net Income from Continuing & Discontinued Operation
17,741
17,439
13,947
9,486
6,887
Normalized Income
17,741
17,439
13,947
9,486
6,887
Interest Income
--
--
294
2
2
Interest Expense
--
--
456
17
54
Net Interest Income
245
492
-162
-15
-52
EBIT
22,437
21,534
17,874
12,065
8,786
EBITDA
22,460
21,537
17,974
12,171
8,895
Reconciled Cost of Revenue
44,383
46,476
41,948
35,851
33,020
Reconciled Depreciation
23
3
100
106
109
Net Income from Continuing Operation Net Minority Interest
17,741
17,439
13,947
9,486
6,887
Normalized EBITDA
22,460
21,537
17,974
12,171
8,895
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade