Frankfurt - Delayed Quote EUR
Mynaric AG (M0YN.F)
0.7020
+0.0020
+(0.29%)
As of 8:02:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,390
5,390
4,422
2,355
679
Cost of Revenue
16,729
16,729
13,107
5,441
-3,791
Gross Profit
-11,339
-11,339
-8,685
-3,086
4,470
Operating Expense
62,714
62,714
63,574
39,278
23,726
Operating Income
-74,053
-74,053
-72,259
-42,364
-19,256
Net Non Operating Interest Income Expense
-15,529
-15,529
-2,545
-2,148
18
Other Income Expense
-4,497
-4,497
998
826
-531
Pretax Income
-94,080
-94,080
-73,806
-43,686
-19,770
Tax Provision
-552
-552
-24
1,791
--
Net Income Common Stockholders
-93,528
-93,528
-73,782
-45,477
-19,770
Diluted NI Available to Com Stockholders
-93,528
-93,528
-73,782
-45,477
-19,770
Basic EPS
-12.84
-15.48
-13.57
-10.70
-5.90
Diluted EPS
-12.84
-15.48
-13.57
-10.70
-5.90
Basic Average Shares
5,738.5540
6,043.1420
5,435.8390
4,250.1340
3,349.4030
Diluted Average Shares
5,738.5540
6,043.1420
5,435.8390
4,250.1340
3,349.4030
Total Operating Income as Reported
-79,163
-79,163
-73,790
-42,364
-19,257
Rent Expense Supplemental
1,860
1,860
814
696
382
Total Expenses
79,443
79,443
76,681
44,719
19,935
Net Income from Continuing & Discontinued Operation
-93,528
-93,528
-73,782
-45,477
-19,770
Normalized Income
-89,410.3026
-89,410.3026
-74,824.6608
-46,055.2000
-19,239
Interest Income
333
333
--
--
18
Interest Expense
15,862
15,862
2,545
2,148
--
Net Interest Income
-15,529
-15,529
-2,545
-2,148
18
EBIT
-78,218
-78,218
-71,261
-41,538
-19,770
EBITDA
-71,076
-71,076
-64,803
-37,020
-17,927
Reconciled Cost of Revenue
16,729
16,729
13,107
5,441
-3,791
Reconciled Depreciation
7,142
7,142
6,458
4,518
1,840
Net Income from Continuing Operation Net Minority Interest
-93,528
-93,528
-73,782
-45,477
-19,770
Total Unusual Items Excluding Goodwill
-4,142
-4,142
1,043
826
-531
Total Unusual Items
-4,142
-4,142
1,043
826
-531
Normalized EBITDA
-66,934
-66,934
-65,846
-37,846
-17,396
Tax Rate for Calcs
0
0
0
0.0003
--
Tax Effect of Unusual Items
-24.3026
-24.3026
0.3392
247.8000
--
12/31/2020 - 10/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade