0.8100
-0.0450
(-5.26%)
At close: January 30 at 7:27:03 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
127,049.0000
127,049.0000
115,638.0000
103,018.0000
111,883.0000
Cost of Revenue
57,469.0000
57,469.0000
52,080.0000
41,712.0000
44,241.0000
Gross Profit
69,580.0000
69,580.0000
63,558.0000
61,306.0000
67,642.0000
Operating Expense
56,552.0000
56,552.0000
52,141.0000
47,076.0000
53,230.0000
Operating Income
13,028.0000
13,028.0000
11,417.0000
14,230.0000
14,412.0000
Net Non Operating Interest Income Expense
-4,287.0000
-4,287.0000
-2,915.0000
-2,062.0000
-1,981.0000
Pretax Income
8,741.0000
8,741.0000
8,502.0000
12,168.0000
12,464.0000
Tax Provision
2,300.0000
2,300.0000
1,507.0000
2,772.0000
2,260.0000
Net Income Common Stockholders
6,441.0000
6,441.0000
6,995.0000
9,396.0000
10,204.0000
Diluted NI Available to Com Stockholders
6,441.0000
6,441.0000
6,995.0000
9,396.0000
10,204.0000
Basic EPS
0.06
0.06
0.06
0.09
0.09
Diluted EPS
0.06
0.06
0.06
0.08
0.09
Basic Average Shares
111,672.0000
111,672.0000
110,094.0000
109,711.0000
109,249.0000
Diluted Average Shares
114,382.0000
114,382.0000
112,669.0000
111,921.0000
111,665.0000
Total Operating Income as Reported
13,028.0000
13,028.0000
11,417.0000
14,230.0000
14,412.0000
Rent Expense Supplemental
1,711.0000
1,711.0000
1,750.0000
1,784.0000
1,578.0000
Total Expenses
114,021.0000
114,021.0000
104,221.0000
88,788.0000
97,471.0000
Net Income from Continuing & Discontinued Operation
6,441.0000
6,441.0000
6,995.0000
9,396.0000
10,204.0000
Normalized Income
6,441.0000
6,441.0000
6,995.0000
9,396.0000
10,176.9730
Interest Income
64.0000
64.0000
--
--
19.0000
Interest Expense
4,351.0000
4,351.0000
2,915.0000
1,960.0000
2,000.0000
Net Interest Income
-4,287.0000
-4,287.0000
-2,915.0000
-2,062.0000
-1,981.0000
EBIT
13,092.0000
13,092.0000
11,417.0000
14,128.0000
14,464.0000
EBITDA
35,852.0000
35,852.0000
34,354.0000
37,112.0000
39,720.0000
Reconciled Cost of Revenue
57,469.0000
57,469.0000
52,080.0000
41,712.0000
44,241.0000
Reconciled Depreciation
22,760.0000
22,760.0000
22,937.0000
22,984.0000
25,256.0000
Net Income from Continuing Operation Net Minority Interest
6,441.0000
6,441.0000
6,995.0000
9,396.0000
10,204.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
33.0000
Total Unusual Items
--
--
--
--
33.0000
Normalized EBITDA
35,852.0000
35,852.0000
34,354.0000
37,112.0000
39,687.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
5.9730
3/31/2021 - 5/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade