4.0400
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
31,124,691
31,124,691
30,869,712
26,640,983
23,073,280
Cost of Revenue
16,744,519
16,744,519
17,385,072
13,319,839
11,656,803
Gross Profit
14,380,172
14,380,172
13,484,640
13,321,144
11,416,477
Operating Expense
11,342,844
11,342,844
10,172,432
9,044,480
7,868,805
Operating Income
3,037,328
3,037,328
3,312,208
4,276,664
3,547,672
Net Non Operating Interest Income Expense
-546,504
-546,504
-441,420
-298,930
-236,138
Pretax Income
2,554,131
2,554,131
2,600,111
4,066,951
3,531,665
Tax Provision
-139,152
-139,152
2,389,558
901,829
750,569
Net Income Common Stockholders
2,673,477
2,673,477
272,502
2,906,781
2,632,371
Diluted NI Available to Com Stockholders
2,673,477
2,673,477
272,502
2,906,781
2,632,371
Basic EPS
4.49
4.49
0.46
4.88
4.42
Diluted EPS
4.49
4.49
0.46
4.88
4.42
Basic Average Shares
595,475.9200
595,475.9200
595,475.9200
595,476
595,476
Diluted Average Shares
595,475.9200
595,475.9200
595,475.9200
595,476
595,476
Total Operating Income as Reported
2,964,267
2,964,267
3,227,374
4,283,045
3,604,087
Total Expenses
28,087,363
28,087,363
27,557,504
22,364,319
19,525,608
Net Income from Continuing & Discontinued Operation
2,673,477
2,673,477
272,502
2,906,781
2,632,371
Normalized Income
2,710,950.5400
2,710,950.5400
396,268.5000
2,901,817.3600
2,618,803.9070
Interest Income
--
--
129,774
35,812
29,193
Interest Expense
537,357
537,357
422,876
321,627
244,669
Net Interest Income
-546,504
-546,504
-441,420
-298,930
-236,138
EBIT
3,091,488
3,091,488
3,022,987
4,388,578
3,776,334
EBITDA
4,743,697
4,743,697
4,506,873
5,714,617
5,028,668
Reconciled Cost of Revenue
16,744,519
16,744,519
17,385,072
13,319,839
11,656,803
Reconciled Depreciation
1,652,209
1,652,209
1,483,886
1,326,039
1,252,334
Net Income from Continuing Operation Net Minority Interest
2,673,477
2,673,477
272,502
2,906,781
2,632,371
Total Unusual Items Excluding Goodwill
-48,043
-48,043
-158,675
6,380
17,239
Total Unusual Items
-48,043
-48,043
-158,675
6,380
17,239
Normalized EBITDA
4,791,740
4,791,740
4,665,548
5,708,237
5,011,429
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-10,569.4600
-10,569.4600
-34,908.5000
1,416.3600
3,671.9070
12/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade