14,442.50
+202.50
+(1.42%)
As of 3:07:15 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,649.75
54,649.75
71,406.46
47,184.18
8,459.65
Cost of Revenue
36,953.84
36,953.84
56,864.10
43,399.61
10,634.07
Gross Profit
17,695.91
17,695.91
14,542.36
3,784.57
-2,174.42
Operating Expense
28,579.09
28,579.09
27,252.51
16,204.19
3,538.03
Operating Income
-10,883.18
-10,883.18
-12,710.14
-12,419.62
-5,712.45
Net Non Operating Interest Income Expense
-36,938.68
-36,938.68
-5,115.08
-2,470.62
-167.64
Pretax Income
1,312,857.71
1,312,857.71
81,105.99
-24,802.67
-5,793.43
Tax Provision
352,443.70
352,443.70
14,105.03
352.03
--
Net Income Common Stockholders
960,414.01
960,414.01
67,000.96
-25,154.70
-5,793.43
Diluted NI Available to Com Stockholders
960,414.01
960,414.01
67,000.96
-25,154.70
-5,793.43
Basic EPS
8.16
--
0.60
-0.22
-0.06
Diluted EPS
8.16
--
0.60
-0.22
-0.06
Basic Average Shares
117,765.43
--
111,820.30
111,820.30
101,453.32
Diluted Average Shares
117,765.43
--
111,820.30
111,820.30
101,453.32
Total Operating Income as Reported
-5,610.68
-5,610.68
-8,738.41
-14,169.95
-5,229.59
Rent Expense Supplemental
4,330.86
4,330.86
2,335.81
356.45
45.65
Total Expenses
65,532.93
65,532.93
84,116.60
59,603.80
14,172.10
Net Income from Continuing & Discontinued Operation
960,414.01
960,414.01
67,000.96
-25,154.70
-5,793.43
Normalized Income
-29,746.11
-29,746.11
-5,536.86
-25,604.42
-5,793.43
Interest Income
1,407.25
1,407.25
429.41
--
34.48
Interest Expense
38,185.93
38,185.93
5,142.03
2,264.38
121.60
Net Interest Income
-36,938.68
-36,938.68
-5,115.08
-2,470.62
-167.64
EBIT
1,351,043.64
1,351,043.64
86,248.02
-22,538.29
-5,671.82
EBITDA
1,375,907.54
1,375,907.54
91,083.43
-20,180.51
-5,332.16
Reconciled Cost of Revenue
36,953.84
36,953.84
56,864.10
43,399.61
10,634.07
Reconciled Depreciation
24,863.90
24,863.90
4,835.41
2,357.78
339.67
Net Income from Continuing Operation Net Minority Interest
960,414.01
960,414.01
67,000.96
-25,154.70
-5,793.43
Total Unusual Items Excluding Goodwill
1,353,519.77
1,353,519.77
87,808.46
584.06
--
Total Unusual Items
1,353,519.77
1,353,519.77
87,808.46
584.06
--
Normalized EBITDA
22,387.77
22,387.77
3,274.96
-20,764.58
-5,332.16
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
363,359.65
363,359.65
15,270.64
134.33
--
12/31/2021 - 9/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade