0.2265
+0.0319
+(16.39%)
As of 8:01:27 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
25,219.9380
14,751.4860
--
--
--
Cost of Revenue
40,192.7610
31,254.2870
144.6080
155.0660
155.0660
Gross Profit
-14,972.8230
-16,502.8010
-144.6080
-155.0660
-155.0660
Operating Expense
6,095.9030
5,761.2190
4,602.2230
3,024.0630
3,381.3440
Operating Income
-21,068.7260
-22,264.0200
-4,746.8310
-3,179.1290
-3,536.4100
Net Non Operating Interest Income Expense
-6,386.9300
-4,107.3320
1,114.7030
348.7670
432.8060
Other Income Expense
392.0240
-965.3860
722.5770
321.4090
-1,127.7580
Pretax Income
-27,063.6320
-27,336.7380
-2,909.5510
-2,508.9530
-4,231.3620
Net Income Common Stockholders
-27,063.6320
-27,336.7380
-2,909.5510
-2,508.9530
-4,231.3620
Diluted NI Available to Com Stockholders
-27,063.6320
-27,336.7380
-2,909.5510
-2,508.9530
-4,231.3620
Basic EPS
-0.13
-0.13
-0.02
-0.02
-0.03
Diluted EPS
-0.13
-0.13
-0.02
-0.02
-0.03
Basic Average Shares
215,398.3420
215,398.3420
167,571.1220
149,247.1490
149,237.5600
Diluted Average Shares
215,398.3420
215,398.3420
167,571.1220
149,247.1490
149,237.5600
Total Operating Income as Reported
--
--
-4,056.6750
-2,875.2930
-4,062.0420
Rent Expense Supplemental
--
2,203.2060
--
--
--
Total Expenses
46,288.6640
37,015.5060
4,746.8310
3,179.1290
3,536.4100
Interest Income
613.7270
900.1160
1,147.1240
366.3400
462.8270
Interest Expense
7,000.6570
5,007.4480
32.4210
17.5730
30.0210
Net Interest Income
-6,386.9300
-4,107.3320
1,114.7030
348.7670
432.8060
Net Income from Continuing & Discontinued Operation
-27,063.6320
-27,336.7380
-2,909.5510
-2,508.9530
-4,231.3620
Normalized Income
-27,551.5940
-26,467.2900
-3,632.1280
-2,830.3620
-3,103.6040
EBIT
-20,062.9750
-22,329.2900
-2,877.1300
-2,491.3800
-4,201.3410
EBITDA
-13,301.5980
-16,976.2860
-2,732.5220
-2,336.3140
-4,046.2750
Reconciled Cost of Revenue
40,192.7610
31,254.2870
144.6080
155.0660
155.0660
Reconciled Depreciation
6,761.3770
5,353.0040
144.6080
155.0660
155.0660
Net Income from Continuing Operation Net Minority Interest
-27,063.6320
-27,336.7380
-2,909.5510
-2,508.9530
-4,231.3620
Total Unusual Items Excluding Goodwill
487.9620
-869.4480
722.5770
321.4090
-1,127.7580
Total Unusual Items
487.9620
-869.4480
722.5770
321.4090
-1,127.7580
Normalized EBITDA
-13,789.5600
-16,106.8380
-3,455.0990
-2,657.7230
-2,918.5170
6/30/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade