9.81
+0.18
+(1.87%)
At close: April 16 at 5:35:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,786,016
5,786,016
4,403,589
4,095,135
3,208,323
Cost of Revenue
3,337,714
3,337,714
2,543,954
2,435,736
1,702,317
Gross Profit
2,448,302
2,448,302
1,859,635
1,659,399
1,506,006
Operating Expense
2,567,214
2,567,214
2,335,239
3,118,315
2,641,223
Operating Income
-118,912
-118,912
-475,604
-1,458,916
-1,135,217
Net Non Operating Interest Income Expense
137,383
137,383
119,505
27,407
-42,561
Other Income Expense
6,879
6,879
24,395
-147,130
126,859
Pretax Income
25,350
25,350
-331,704
-1,578,639
-1,050,919
Tax Provision
2,566
2,566
8,616
5,872
11,225
Net Income Common Stockholders
22,784
22,784
-340,320
-1,584,511
-1,062,144
Diluted NI Available to Com Stockholders
22,784
22,784
-340,320
-1,584,511
-1,062,144
Basic EPS
-0.16
0.06
-0.88
-4.47
-3.02
Diluted EPS
-0.16
0.06
-0.88
-4.47
-3.02
Basic Average Shares
404,151
409,181
385,335
354,731
334,724
Diluted Average Shares
404,151
413,651
385,335
354,731
334,724
Total Operating Income as Reported
-118,912
-118,912
-475,604
-1,458,916
-1,135,217
Total Expenses
5,904,928
5,904,928
4,879,193
5,554,051
4,343,540
Net Income from Continuing & Discontinued Operation
22,784
22,784
-340,320
-1,584,511
-1,062,144
Normalized Income
29,420.57
29,420.57
-343,017.06
-1,473,604.48
-1,150,298.07
Interest Income
166,304
166,304
145,728
47,142
9,074
Interest Expense
28,921
28,921
26,223
19,735
51,635
Net Interest Income
137,383
137,383
119,505
27,407
-42,561
EBIT
54,271
54,271
-305,481
-1,558,904
-999,284
EBITDA
203,163
203,163
-188,968
-1,404,106
-859,937
Reconciled Cost of Revenue
3,337,714
3,337,714
2,543,954
2,435,736
1,702,317
Reconciled Depreciation
148,892
148,892
116,513
154,798
139,347
Net Income from Continuing Operation Net Minority Interest
22,784
22,784
-340,320
-1,584,511
-1,062,144
Total Unusual Items Excluding Goodwill
-7,384
-7,384
3,414
-140,388
120,759
Total Unusual Items
-7,384
-7,384
3,414
-140,388
120,759
Normalized EBITDA
210,547
210,547
-192,382
-1,263,718
-980,696
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-747.43
-747.43
716.94
-29,481.48
32,604.93
12/31/2021 - 5/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DTD2.DE B+S Banksysteme Aktiengesellschaft
1.9200
0.00%
PO1.DE Performance One AG
1.5500
0.00%
MA10.DE Binect AG
1.6900
+0.60%
ITU.DE Intuit Inc.
523.10
-0.97%
TR9.DE OTRS AG
17.30
-0.29%
VRL.DE Net-Digital AG
3.1600
+0.64%
5ZM.DE Zoom Communications Inc.
64.00
-0.25%
4S0.DE ServiceNow, Inc.
721.30
-0.06%
ISHA.DE INTERSHOP Communications Aktiengesellschaft
1.8500
+0.54%
3QD.DE Datadog, Inc.
82.21
+0.54%