6.55
-0.35
(-5.07%)
As of 8:19:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
358,458
358,458
340,503
321,245
343,997
Cost of Revenue
253,376
253,376
241,918
235,437
224,028
Gross Profit
105,082
105,082
98,585
85,808
119,969
Operating Expense
39,984
39,984
36,302
38,807
35,458
Operating Income
65,098
65,098
62,283
47,001
84,511
Net Non Operating Interest Income Expense
-66,477
-66,477
-46,389
-45,417
-46,708
Other Income Expense
47,266
47,266
19,366
99,755
348,771
Pretax Income
45,887
45,887
35,260
101,339
386,574
Tax Provision
-127
-127
703
1,102
1,293
Earnings from Equity Interest Net of Tax
-3,179
-3,179
1,366
16,006
-190
Net Income Common Stockholders
37,922
37,922
23,863
107,307
375,848
Average Dilution Earnings
--
--
-58
156
7,962
Diluted NI Available to Com Stockholders
37,922
37,922
23,805
107,463
383,810
Basic EPS
0.13
--
0.08
0.38
1.35
Diluted EPS
0.13
--
0.08
0.38
1.34
Basic Average Shares
291,472.93
--
290,245.88
279,887.76
277,640.84
Diluted Average Shares
291,559.99
--
291,193.51
282,473.46
287,369.74
Total Expenses
293,360
293,360
278,220
274,244
259,486
Net Income from Continuing & Discontinued Operation
44,534
44,534
30,383
113,783
382,648
Normalized Income
12,888.97
12,888.97
14,321.74
11,906.03
35,972.44
Interest Expense
66,477
66,477
46,389
45,417
46,708
Net Interest Income
-66,477
-66,477
-46,389
-45,417
-46,708
EBIT
112,364
112,364
81,649
146,756
433,282
EBITDA
313,159
313,159
272,325
334,155
616,531
Reconciled Cost of Revenue
253,376
253,376
241,918
235,437
224,028
Reconciled Depreciation
200,795
200,795
190,676
187,399
183,249
Net Income from Continuing Operation Net Minority Interest
44,534
44,534
30,383
113,783
382,648
Total Unusual Items Excluding Goodwill
40,057
40,057
16,388
102,997
347,839
Total Unusual Items
40,057
40,057
16,388
102,997
347,839
Normalized EBITDA
273,102
273,102
255,937
231,158
268,692
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,411.97
8,411.97
326.74
1,120.03
1,163.44
12/31/2021 - 3/20/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade