3.3600
-0.0700
(-2.04%)
At close: January 31 at 6:07:36 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,353,218.0000
1,292,756.0000
1,135,391.0000
800,208.0000
488,210.0000
Cost of Revenue
700,409.0000
694,846.0000
624,201.0000
435,676.0000
282,885.0000
Gross Profit
652,809.0000
597,910.0000
511,190.0000
364,532.0000
205,325.0000
Operating Expense
526,586.0000
502,829.0000
462,389.0000
346,382.0000
161,578.0000
Operating Income
126,223.0000
95,081.0000
48,801.0000
18,150.0000
43,747.0000
Net Non Operating Interest Income Expense
-63,887.0000
-76,886.0000
-70,295.0000
-76,280.0000
-51,934.0000
Pretax Income
1,086.0000
-109,653.0000
60,071.0000
12,559.0000
29,709.0000
Tax Provision
-13,503.0000
-35,918.0000
31,798.0000
28,308.0000
9,969.0000
Net Income Common Stockholders
14,589.0000
-73,735.0000
28,273.0000
-15,749.0000
19,740.0000
Diluted NI Available to Com Stockholders
14,589.0000
-73,735.0000
28,273.0000
-15,749.0000
19,740.0000
Basic EPS
0.02
-0.13
0.05
-0.03
0.04
Diluted EPS
0.02
-0.13
0.05
-0.03
0.04
Basic Average Shares
583,131.2500
589,501.0000
588,400.0000
578,371.0000
489,780.0000
Diluted Average Shares
585,964.7500
589,501.0000
597,348.0000
593,086.0000
514,820.0000
Total Expenses
1,226,995.0000
1,197,675.0000
1,086,590.0000
782,058.0000
444,463.0000
Net Income from Continuing & Discontinued Operation
14,589.0000
-73,735.0000
28,273.0000
-15,749.0000
19,740.0000
Normalized Income
54,576.4200
11,778.8148
-25,944.0200
-62,593.8200
-5,355.7168
Interest Income
1,883.0000
1,771.0000
1,331.0000
1,386.0000
1,223.0000
Interest Expense
6,328.0000
5,943.0000
6,630.0000
8,084.0000
38,981.0000
Net Interest Income
-63,887.0000
-76,886.0000
-70,295.0000
-76,280.0000
-51,934.0000
EBIT
7,414.0000
-103,710.0000
66,701.0000
20,643.0000
68,690.0000
EBITDA
134,130.0000
14,437.0000
169,651.0000
107,979.0000
125,284.0000
Reconciled Cost of Revenue
700,409.0000
694,846.0000
624,201.0000
435,676.0000
282,885.0000
Reconciled Depreciation
126,716.0000
118,147.0000
102,950.0000
87,336.0000
56,594.0000
Net Income from Continuing Operation Net Minority Interest
14,589.0000
-73,735.0000
28,273.0000
-15,749.0000
19,740.0000
Total Unusual Items Excluding Goodwill
-60,587.0000
-127,177.0000
82,147.0000
70,977.0000
37,772.0000
Total Unusual Items
-60,587.0000
-127,177.0000
82,147.0000
70,977.0000
37,772.0000
Normalized EBITDA
194,717.0000
141,614.0000
87,504.0000
37,002.0000
87,512.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-20,599.5800
-41,663.1852
27,929.9800
24,132.1800
12,676.2832
12/31/2020 - 2/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade