NasdaqGM - Nasdaq Real Time Price USD

Lifeway Foods, Inc. (LWAY)

Compare
24.53
-0.31
(-1.25%)
As of 10:31:41 AM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
186,820
186,820
160,123
141,568
119,065
Cost of Revenue
138,246
138,246
117,682
114,782
90,355
Gross Profit
48,574
48,574
42,441
26,786
28,710
Operating Expense
34,722
34,722
25,446
24,437
22,830
Operating Income
13,852
13,852
16,995
2,349
5,880
Net Non Operating Interest Income Expense
-105
-105
-384
-267
-116
Other Income Expense
222
222
38
-241
-148
Pretax Income
13,969
13,969
16,649
1,841
5,616
Tax Provision
4,944
4,944
5,282
917
2,305
Net Income Common Stockholders
9,025
9,025
11,367
924
3,311
Diluted NI Available to Com Stockholders
9,025
9,025
11,367
924
3,311
Basic EPS
0.89
0.61
0.77
0.06
0.21
Diluted EPS
0.86
0.60
0.75
0.06
0.21
Basic Average Shares
14,727.75
14,769
14,667
15,396
15,537
Diluted Average Shares
15,201.25
15,130
15,103
15,718
15,773
Total Operating Income as Reported
13,852
13,852
16,995
2,349
5,880
Total Expenses
172,968
172,968
143,128
139,219
113,185
Net Income from Continuing & Discontinued Operation
9,025
9,025
11,367
924
3,311
Normalized Income
9,030.17
9,030.17
11,343.79
1,114.39
3,373.78
Interest Expense
105
105
384
267
116
Net Interest Income
-105
-105
-384
-267
-116
EBIT
14,074
14,074
17,033
2,108
5,732
EBITDA
17,460
17,460
20,195
5,080
8,605
Reconciled Cost of Revenue
135,400
135,400
115,060
112,350
87,604
Reconciled Depreciation
3,386
3,386
3,162
2,972
2,873
Net Income from Continuing Operation Net Minority Interest
9,025
9,025
11,367
924
3,311
Total Unusual Items Excluding Goodwill
-8
-8
34
-241
-86
Total Unusual Items
-8
-8
34
-241
-86
Normalized EBITDA
17,468
17,468
20,161
5,321
8,691
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.83
-2.83
10.79
-50.61
-23.22
12/31/2021 - 12/29/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DANOY Danone S.A.
16.08
+5.58%
 
SOWG Sow Good Inc.
0.8697
-7.77%
 
BRID Bridgford Foods Corporation
8.20
+1.11%
 
KLG WK Kellogg Co
19.97
-1.02%
 
FARM Farmer Bros. Co.
2.1300
-5.33%
 
SNAX Stryve Foods, Inc.
0.5500
-8.32%
 
HAIN The Hain Celestial Group, Inc.
3.9350
-2.84%
 
SENEA Seneca Foods Corporation
87.84
+0.66%
 
MAMA Mama's Creations, Inc.
6.22
-4.01%
 
NOMD Nomad Foods Limited
19.89
+1.14%