Dusseldorf - Delayed Quote EUR
Distribution Solutions Group Inc (LW2.DU)
22.20
-0.40
(-1.77%)
At close: 7:31:10 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,804,104
1,804,104
1,570,402
1,151,422
520,290
Cost of Revenue
1,190,329
1,190,329
1,018,527
760,524
390,012
Gross Profit
613,775
613,775
551,875
390,898
130,278
Operating Expense
557,820
557,820
508,884
349,112
118,857
Operating Income
55,955
55,955
42,991
41,786
11,421
Net Non Operating Interest Income Expense
-55,145
-55,145
-42,774
-24,301
-16,737
Other Income Expense
-1,346
-1,346
-2,224
-4,548
577
Pretax Income
-536
-536
-2,007
12,937
-4,739
Tax Provision
6,796
6,796
6,960
5,531
313
Net Income Common Stockholders
-7,332
-7,332
-8,967
7,406
-5,052
Diluted NI Available to Com Stockholders
-7,332
-7,332
-8,967
7,406
-5,052
Basic EPS
0.03
-0.16
-0.20
0.21
0.52
Diluted EPS
0.02
-0.16
-0.20
0.21
0.50
Basic Average Shares
46,805.41
46,811.35
44,868.86
34,654.90
18,197.89
Diluted Average Shares
47,123.65
46,811.35
44,868.86
35,480.01
18,738.42
Total Operating Income as Reported
55,955
55,955
42,991
41,786
11,421
Total Expenses
1,748,149
1,748,149
1,527,411
1,109,636
508,869
Net Income from Continuing & Discontinued Operation
-7,332
-7,332
-8,967
7,406
-5,052
Normalized Income
-6,551.48
-6,551.48
-9,565.82
10,469.62
-5,052
Interest Expense
55,145
55,145
42,774
24,301
16,737
Net Interest Income
-55,145
-55,145
-42,774
-24,301
-16,737
EBIT
54,609
54,609
40,767
37,238
11,998
EBITDA
128,985
128,985
104,355
82,424
30,681
Reconciled Cost of Revenue
1,190,329
1,190,329
1,018,527
760,524
390,012
Reconciled Depreciation
74,376
74,376
63,588
45,186
18,683
Net Income from Continuing Operation Net Minority Interest
-7,332
-7,332
-8,967
7,406
-5,052
Total Unusual Items Excluding Goodwill
-988
-988
758
-3,878
--
Total Unusual Items
-988
-988
758
-3,878
--
Normalized EBITDA
129,973
129,973
103,597
86,302
30,681
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-207.48
-207.48
159.18
-814.38
--
12/31/2021 - 4/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade