NYSE - Delayed Quote USD

LiveWire Group, Inc. (LVWR)

1.0700
-0.1000
(-8.55%)
At close: May 21 at 4:00:02 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,398
26,633
38,023
46,833
35,806
Cost of Revenue
35,222
39,416
43,795
43,929
38,380
Gross Profit
-10,824
-12,783
-5,772
2,904
-2,574
Operating Expense
89,776
97,573
110,217
87,859
65,608
Operating Income
-100,600
-110,356
-115,989
-84,955
-68,182
Net Non Operating Interest Income Expense
4,192
5,704
10,537
716
-274
Other Income Expense
6,917
10,770
-4,020
5,268
302
Pretax Income
-89,491
-93,882
-109,472
-78,971
-68,154
Tax Provision
61
43
78
-33
138
Net Income Common Stockholders
-89,552
-93,925
-109,550
-78,938
-68,292
Diluted NI Available to Com Stockholders
-89,552
-93,925
-109,550
-78,938
-68,292
Basic EPS
-0.43
-0.46
-0.54
-0.46
-0.42
Diluted EPS
-0.43
-0.46
-0.54
-0.46
-0.42
Basic Average Shares
203,301
203,206
202,504
172,003
161,000
Diluted Average Shares
203,301
203,206
202,504
172,003
202,402.8880
Total Operating Income as Reported
-100,600
-110,356
-115,989
-84,955
-68,182
Total Expenses
124,998
136,989
154,012
131,788
103,988
Net Income from Continuing & Discontinued Operation
-89,552
-93,925
-109,550
-78,938
-68,292
Normalized Income
-95,016.4300
-102,433.3000
-106,374.2000
-83,968.8968
-68,292
Interest Income
4,192
5,704
10,537
1,191
19
Interest Expense
--
0
0
475
293
Net Interest Income
4,192
5,704
10,537
716
-274
EBIT
-84,126
-93,882
-109,472
-78,496
-67,861
EBITDA
-73,326
-83,841
-103,640
-74,095
-63,143
Reconciled Cost of Revenue
35,222
39,416
43,795
43,929
38,380
Reconciled Depreciation
10,800
10,041
5,832
4,401
4,718
Net Income from Continuing Operation Net Minority Interest
-89,552
-93,925
-109,550
-78,938
-68,292
Total Unusual Items Excluding Goodwill
6,917
10,770
-4,020
5,033
--
Total Unusual Items
6,917
10,770
-4,020
5,033
--
Normalized EBITDA
-80,243
-94,611
-99,620
-79,128
-63,143
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
1,452.5700
2,261.7000
-844.2000
2.1032
0
12/31/2021 - 11/24/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CJET Chijet Motor Company, Inc.
1.8200
-8.08%
 
LOT Lotus Technology Inc.
2.0700
-8.81%
 
NWTNW NWTN Inc.
0.0649
+8.17%
 
PEVM Phoenix Motor Inc.
0.1550
+7.94%
 
ECDA ECD Automotive Design, Inc.
0.2720
-9.63%
 
NWTN NWTN Inc.
1.8100
-22.65%
 
PKTM.DU PIERER Mobility AG I
21.40
+3.88%
 
DMNIF
0.0008
-38.46%
 
VLCN Volcon, Inc.
0.6300
-0.79%
 
NISE.F Nissan Motor Co., Ltd.
4.2600
-2.29%