Munich - Delayed Quote EUR
CP All PCL (LVN.MU)
1.3300
0.0000
(0.00%)
At close: 8:05:42 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
958,997,820.3300
958,997,820.3300
895,280,953.7290
829,098,775.4830
565,060,274.0880
Cost of Revenue
742,490,486.4780
742,490,486.4780
699,010,188.2560
651,099,714.3630
444,771,211.5950
Gross Profit
216,507,333.8520
216,507,333.8520
196,270,765.4730
177,999,061.1200
120,289,062.4930
Operating Expense
166,443,161.0210
166,443,161.0210
154,819,306.9450
142,190,997.1140
96,251,308.9100
Operating Income
50,064,172.8310
50,064,172.8310
41,451,458.5280
35,808,064.0060
24,037,753.5830
Net Non Operating Interest Income Expense
-14,904,050.1390
-14,904,050.1390
-16,089,843.6130
-16,548,699.8160
-12,514,121.9860
Other Income Expense
732,803.9900
732,803.9900
1,092,491.1840
822,539.3670
1,053,750.4780
Pretax Income
35,892,926.6820
35,892,926.6820
26,454,106.0990
20,081,903.5570
12,577,382.0750
Tax Provision
6,381,340.2850
6,381,340.2850
4,602,069.1510
3,861,000.1390
524,889.4990
Net Income Common Stockholders
24,885,000
24,885,000
18,022,000
12,493,000
11,985,000
Diluted NI Available to Com Stockholders
24,885,000
24,885,000
18,022,000
12,493,000
11,985,000
Basic EPS
2.77
--
2.01
1.39
1.33
Diluted EPS
2.77
--
2.01
1.39
1.33
Basic Average Shares
8,983,000
--
8,983,000
8,983,000
8,983,000
Diluted Average Shares
8,983,000
--
8,983,000
8,983,000
8,983,000
Total Operating Income as Reported
50,715,100.2610
50,715,100.2610
42,265,398.2110
36,082,309.7900
18,732,559.2610
Rent Expense Supplemental
2,628,000
2,628,000
2,551,000
--
--
Total Expenses
908,933,647.4990
908,933,647.4990
853,829,495.2010
793,290,711.4770
541,022,520.5050
Net Income from Continuing & Discontinued Operation
25,345,840.8620
25,345,840.8620
18,482,131.0370
13,271,707.9220
12,985,479.9570
Normalized Income
25,296,475.2162
25,296,475.2162
18,196,106.7176
13,278,883.8799
11,758,682.5519
Interest Income
590,887.3670
590,887.3670
467,678.2470
283,129.8080
128,881.5970
Interest Expense
15,494,937.5060
15,494,937.5060
16,557,521.8600
16,831,829.6240
12,643,003.5830
Net Interest Income
-14,904,050.1390
-14,904,050.1390
-16,089,843.6130
-16,548,699.8160
-12,514,121.9860
EBIT
51,387,864.1880
51,387,864.1880
43,011,627.9590
36,913,733.1810
25,220,385.6580
EBITDA
88,592,674.4230
88,592,674.4230
79,593,877.2880
73,457,969.5710
49,706,424.8180
Reconciled Cost of Revenue
742,490,486.4780
742,490,486.4780
699,010,188.2560
651,099,714.3630
444,771,211.5950
Reconciled Depreciation
37,204,810.2350
37,204,810.2350
36,582,249.3290
36,544,236.3900
24,486,039.1600
Net Income from Continuing Operation Net Minority Interest
25,345,840.8620
25,345,840.8620
18,482,131.0370
13,271,707.9220
12,985,479.9570
Total Unusual Items Excluding Goodwill
60,040.0630
60,040.0630
346,261.4360
-8,884.0240
1,280,224.7830
Total Unusual Items
60,040.0630
60,040.0630
346,261.4360
-8,884.0240
1,280,224.7830
Normalized EBITDA
88,532,634.3600
88,532,634.3600
79,247,615.8520
73,466,853.5950
48,426,200.0350
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
10,674.4172
10,674.4172
60,237.1166
-1,708.0661
53,427.3779
12/31/2021 - 11/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade