0.0425
+0.0030
+(7.59%)
At close: April 17 at 8:01:43 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,435.6540
2,062.1070
1,431.2200
419.7490
611.2520
Cost of Revenue
734.4930
364.8120
364.2970
220.6200
298.5080
Gross Profit
1,701.1620
1,697.2950
1,066.9230
199.1290
312.7440
Operating Expense
4,817.3020
4,662.0290
4,551.6700
3,882.3740
2,906.5820
Operating Income
-3,116.1400
-2,964.7340
-3,484.7470
-3,683.2450
-2,593.8380
Net Non Operating Interest Income Expense
-1,820.4470
-1,380.3180
-1,089.5850
-1,102.5640
-1,225.6360
Other Income Expense
4,123.4320
738.6740
-548.7200
-1,769.2300
-45.6540
Pretax Income
-813.1550
-3,606.3780
-5,123.0520
-6,555.0390
-3,865.1280
Tax Provision
--
-328.1820
--
--
-35.3650
Net Income Common Stockholders
-484.9730
-3,278.1960
-5,123.0520
-6,555.0390
-3,829.7630
Diluted NI Available to Com Stockholders
-484.9730
-3,278.1960
-5,123.0520
-6,555.0390
-3,829.7630
Basic EPS
0.00
-0.02
-0.05
-0.09
-0.24
Diluted EPS
0.00
-0.02
-0.05
-0.09
-0.24
Basic Average Shares
142,669.0400
132,262.1500
108,254.7790
70,695.4820
15,787.1540
Diluted Average Shares
185,847.4490
132,262.1500
108,254.7790
70,695.4820
15,787.1540
Rent Expense Supplemental
194.2130
96.7330
107.6400
98.8960
127.1100
Total Expenses
5,551.7950
5,026.8410
4,915.9670
4,102.9940
3,205.0900
Net Income from Continuing & Discontinued Operation
-484.9730
-3,278.1960
-5,123.0520
-6,555.0390
-3,829.7630
Normalized Income
-4,603.0680
-3,940.4440
-4,585.6980
-4,921.5830
-3,785.2936
Interest Income
9.0490
1.7330
0.9630
0.8730
0.7110
Interest Expense
1,829.4960
1,382.0510
1,090.5480
1,103.4370
1,226.3470
Net Interest Income
-1,820.4470
-1,380.3180
-1,089.5850
-1,102.5640
-1,225.6360
EBIT
1,016.3410
-2,224.3270
-4,032.5040
-5,451.6020
-2,638.7810
EBITDA
1,867.1220
-1,312.8710
-3,125.7860
-4,792.8070
-1,608.2620
Reconciled Cost of Revenue
734.4930
364.8120
364.2970
220.6200
298.5080
Reconciled Depreciation
850.7810
911.4560
906.7180
658.7950
1,030.5190
Net Income from Continuing Operation Net Minority Interest
-484.9730
-3,278.1960
-5,123.0520
-6,555.0390
-3,829.7630
Total Unusual Items Excluding Goodwill
4,118.0950
728.5460
-537.3540
-1,633.4560
-44.8800
Total Unusual Items
4,118.0950
728.5460
-537.3540
-1,633.4560
-44.8800
Normalized EBITDA
-2,250.9730
-2,041.4170
-2,588.4320
-3,159.3510
-1,563.3820
Tax Rate for Calcs
--
0.0001
--
--
0
Tax Effect of Unusual Items
--
66.2980
--
--
-0.4106
12/31/2020 - 7/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade