Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.44
-0.25
(-2.88%)
As of 6:42:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
84,556
84,556
54,485
Cost of Revenue
-9,807
-9,807
21,637
Gross Profit
94,363
94,363
32,848
Operating Expense
57,613
57,613
24,174
Operating Income
36,750
36,750
8,674
Net Non Operating Interest Income Expense
-2,025
-2,025
-938
Pretax Income
33,488
33,488
7,437
Tax Provision
4,295
4,295
50
Net Income Common Stockholders
29,193
29,193
7,387
Diluted NI Available to Com Stockholders
29,193
29,193
7,387
Basic EPS
0.61
--
0.15
Diluted EPS
0.61
--
0.15
Basic Average Shares
48,000
--
48,000
Diluted Average Shares
48,000
--
48,000
Rent Expense Supplemental
39,813
39,813
11,845
Total Expenses
47,806
47,806
45,811
Net Income from Continuing & Discontinued Operation
29,193
29,193
7,387
Normalized Income
30,144.95
30,144.95
7,387
Interest Income
7
7
2
Interest Expense
1,718
1,718
643
Net Interest Income
-2,025
-2,025
-938
EBIT
35,206
35,206
8,080
EBITDA
39,264
39,264
10,341
Reconciled Cost of Revenue
-9,807
-9,807
21,637
Reconciled Depreciation
4,057
4,057
2,261
Net Income from Continuing Operation Net Minority Interest
29,193
29,193
7,387
Total Unusual Items Excluding Goodwill
-1,092
-1,092
--
Total Unusual Items
-1,092
-1,092
--
Normalized EBITDA
40,356
40,356
10,341
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-140.05
-140.05
--
12/31/2022 - 5/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade