Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
293.30
+0.40
+(0.14%)
At close: February 20 at 5:24:33 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
783,711
897,352
886,697
1,104,109
1,098,096
Cost of Revenue
621,076
712,189
737,824
907,545
909,965
Gross Profit
162,635
185,163
148,873
196,564
188,131
Operating Expense
106,431
90,267
70,322
70,758
65,632
Operating Income
56,204
94,896
78,551
125,806
122,499
Net Non Operating Interest Income Expense
-73,721
-38,975
-31,195
-28,100
-21,887
Pretax Income
22,066
147,126
81,590
118,917
94,048
Tax Provision
22,499
27,017
22,791
20,166
18,347
Net Income Common Stockholders
-12,485
106,097
40,154
64,251
47,610
Diluted NI Available to Com Stockholders
-12,485
106,097
40,154
64,251
47,610
Basic EPS
-0.03
0.26
0.10
0.18
0.16
Diluted EPS
-0.03
0.26
0.10
0.17
0.13
Basic Average Shares
398,030.55
403,003
390,028
357,459
293,289
Diluted Average Shares
405,807.20
413,693
396,250
392,512
348,781
Total Operating Income as Reported
77,800
168,114
112,577
137,175
113,458
Rent Expense Supplemental
--
5,925
6,353
5,877
4,925
Total Expenses
727,507
802,456
808,146
978,303
975,597
Net Income from Continuing & Discontinued Operation
-12,485
106,097
40,154
64,251
47,610
Normalized Income
68,541.33
123,182.77
21,177.19
56,774.50
52,141.39
Interest Income
-2,167
6,578
1,919
556
387
Interest Expense
74,232
48,231
36,123
30,133
29,054
Net Interest Income
-73,721
-38,975
-31,195
-28,100
-21,887
EBIT
96,298
195,357
117,713
149,050
123,102
EBITDA
106,937
206,140
127,876
158,102
132,296
Reconciled Cost of Revenue
621,076
712,189
737,824
907,545
909,965
Reconciled Depreciation
10,639
10,783
10,163
9,052
9,194
Net Income from Continuing Operation Net Minority Interest
-12,485
106,097
41,105
71,737
48,281
Total Unusual Items Excluding Goodwill
-105,229
-20,929
27,652
18,018
-4,796
Total Unusual Items
-105,229
-20,929
27,652
18,018
-4,796
Normalized EBITDA
212,166
227,069
100,224
140,084
137,092
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,202.67
-3,843.23
7,724.19
3,055.50
-935.61
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade