560.00
+5.00
+(0.90%)
At close: February 18 at 4:59:57 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
149,259.00
149,259.00
85,868.00
121,252.00
94,941.00
Cost of Revenue
14,672.00
14,672.00
12,462.00
13,614.00
6,138.00
Gross Profit
134,587.00
134,587.00
73,406.00
107,638.00
88,803.00
Operating Expense
11,032.00
11,032.00
10,341.00
9,898.00
17,780.00
Operating Income
123,555.00
123,555.00
63,065.00
97,740.00
71,023.00
Net Non Operating Interest Income Expense
-36,506.00
-36,506.00
-26,841.00
596.00
-9,158.00
Pretax Income
78,572.00
78,572.00
39,747.00
137,685.00
77,056.00
Tax Provision
17,382.00
17,382.00
9,099.00
29,910.00
17,633.00
Net Income Common Stockholders
61,190.00
61,190.00
30,648.00
107,775.00
59,423.00
Diluted NI Available to Com Stockholders
61,190.00
61,190.00
30,648.00
107,775.00
59,423.00
Basic EPS
61.20
--
30.60
107.80
59.40
Diluted EPS
61.20
--
30.60
107.80
59.40
Basic Average Shares
1,000.00
--
1,000.00
1,000.00
1,000.00
Diluted Average Shares
1,000.00
--
1,000.00
1,000.00
1,000.00
Total Expenses
25,704.00
25,704.00
22,803.00
23,512.00
23,918.00
Net Income from Continuing & Discontinued Operation
61,190.00
61,190.00
30,648.00
107,775.00
59,423.00
Normalized Income
67,791.89
67,791.89
27,931.41
76,972.60
47,707.70
Interest Expense
30,557.00
30,557.00
25,308.00
12,355.00
11,794.00
Net Interest Income
-36,506.00
-36,506.00
-26,841.00
596.00
-9,158.00
EBIT
109,129.00
109,129.00
65,055.00
150,040.00
88,850.00
EBITDA
109,368.00
109,368.00
65,291.00
150,315.00
89,112.00
Reconciled Cost of Revenue
14,672.00
14,672.00
12,462.00
13,614.00
6,138.00
Reconciled Depreciation
239.00
239.00
236.00
275.00
262.00
Net Income from Continuing Operation Net Minority Interest
61,190.00
61,190.00
30,648.00
107,775.00
59,423.00
Total Unusual Items Excluding Goodwill
-8,477.00
-8,477.00
3,523.00
39,349.00
15,191.00
Total Unusual Items
-8,477.00
-8,477.00
3,523.00
39,349.00
15,191.00
Normalized EBITDA
117,845.00
117,845.00
61,768.00
110,966.00
73,921.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,875.11
-1,875.11
806.41
8,546.60
3,475.70
9/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade